USD 0.07
(0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.89 Million | 4.13 Million | 3.47 Million | 2.91 Million | 4.3 Million | 8.21 Million |
Cost of Revenue | 3.32 Million | 3.38 Million | 2.25 Million | 2.24 Million | 2.37 Million | 6.17 Million |
Gross Profit | -425.2 Thousand | 748.2 Thousand | 1.22 Million | 665.9 Thousand | 1.92 Million | 2.04 Million |
Operating Expenses | 4.58 Million | 2.5 Million | 1.96 Million | 2.82 Million | 2.68 Million | 3.72 Million |
Selling, General and Administrative Expenses | 2.31 Million | 2.5 Million | 1.96 Million | 2.82 Million | 2.68 Million | 3.72 Million |
Research and Development Expenses | - | - | - | - | - | 600.00 |
Other Expenses | 182.2 Thousand | 77.1 Thousand | 31.1 Thousand | 308.6 Thousand | 404.5 Thousand | 37.5 Thousand |
Cost and Expenses | 4.58 Million | 5.89 Million | 4.21 Million | 5.07 Million | 5.05 Million | 9.89 Million |
Operating Income | -1.68 Million | -1.75 Million | -736.3 Thousand | -2.15 Million | -755.1 Thousand | -1.75 Million |
Interest Expense | 877.1 Thousand | 805.7 Thousand | 738.6 Thousand | 913.9 Thousand | 553.2 Thousand | 1.45 Million |
Income Tax Expense | - | 151.9 Thousand | 668.4 Thousand | 1.18 Million | 2.59 Million | 76.9 Thousand |
Earnings before Tax | -2.54 Million | -2.71 Million | 227.6 Thousand | -2.76 Million | -903.8 Thousand | -3.13 Million |
Net Income | -2.37 Million | -2.86 Million | -440.8 Thousand | -3.95 Million | -3.49 Million | -2.93 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.01 | -0.06 | -0.06 | -0.05 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.01 | -0.06 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 65.08 Million | 65.08 Million | 65.08 Million | 64.1 Million | 62.11 Million | 59.23 Million |
Weighted Average Shares Outstanding (Diluted) | 65.08 Million | 65.08 Million | 65.17 Million | 64.1 Million | 62.11 Million | 59.23 Million |
Gross Margin | -0.15 | 0.18 | 0.35 | 0.23 | 0.45 | 0.25 |
EBIT Margin | -0.57 | -0.38 | -0.16 | -0.58 | -0.00 | -0.13 |
Profit Margin | -0.82 | -0.69 | -0.13 | -1.36 | -0.81 | -0.36 |
EBITDA | -1.64 Million | -1.16 Million | 1.1 Million | -1.29 Million | -3700.00 | -48.79 Thousand |
Earnings Before Tax Margin | -0.58 | -0.43 | -0.21 | -0.74 | -0.18 | -0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 761.9 Thousand | 989.8 Thousand | 2.89 Million | 744.9 Thousand | 870.3 Thousand | 731.2 Thousand |
Cost of Revenue | 911 Thousand | 1.04 Million | 3.32 Million | 825.5 Thousand | 594.5 Thousand | 494.9 Thousand |
Gross Profit | -149.1 Thousand | -50.3 Thousand | -427.9 Thousand | -80.6 Thousand | 275.8 Thousand | 236.3 Thousand |
Operating Expenses | 330.2 Thousand | 204.6 Thousand | 1.07 Million | 223 Thousand | 507.3 Thousand | 622.9 Thousand |
Selling, General and Administrative Expenses | 330.2 Thousand | 204.6 Thousand | - | 223 Thousand | 507.3 Thousand | 622.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30.2 Thousand | 120 Thousand | 20.4 Thousand | 300.00 | 907.4 Thousand | -600.00 |
Cost and Expenses | 1.24 Million | 1.24 Million | 4.4 Million | 1.04 Million | 1.1 Million | 1.11 Million |
Operating Income | -479.3 Thousand | -254.9 Thousand | -1.5 Million | -303.6 Thousand | -231.5 Thousand | -386.6 Thousand |
Interest Expense | 226.9 Thousand | 221.9 Thousand | 877.1 Thousand | 223.1 Thousand | 222.4 Thousand | 225.6 Thousand |
Income Tax Expense | -1400.00 | -263.1 Thousand | -167.4 Thousand | -6000.00 | 45.18 Thousand | 50.9 Thousand |
Earnings before Tax | -676 Thousand | -356.8 Thousand | -2.54 Million | -708.6 Thousand | -453.9 Thousand | -612.8 Thousand |
Net Income | -674.6 Thousand | -352.2 Thousand | -2.37 Million | -702.6 Thousand | -452.1 Thousand | -438.7 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 65.08 Million | 65.08 Million | 65.08 Million | 65.08 Million | 65.08 Million | 65.08 Million |
Weighted Average Shares Outstanding (Diluted) | 65.08 Million | 65.08 Million | 65.08 Million | 65.08 Million | 65.08 Million | 65.08 Million |
Gross Margin | -0.20 | -0.05 | -0.15 | -0.11 | 0.32 | 0.32 |
EBIT Margin | -0.62 | -0.25 | - | -0.40 | -0.26 | -0.52 |
Profit Margin | -0.89 | -0.36 | -0.82 | -0.94 | -0.52 | -0.60 |
EBITDA | -475.5 Thousand | -251.3 Thousand | - | -297.8 Thousand | -225.9 Thousand | -381.6 Thousand |
Earnings Before Tax Margin | -0.63 | -0.26 | -0.52 | -0.41 | -0.27 | -0.53 |
0IL8
EOL
600026
3289
AGM
CMCM