USD 0.07
(0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 876 Thousand | 1.64 Million | 2.23 Million | 2.21 Million | 3.06 Million | 3.78 Million |
Total Current Assets | 568.2 Thousand | 895.9 Thousand | 1.04 Million | 790.5 Thousand | 1.61 Million | 2.16 Million |
Cash And Short Term Investments | 57.9 Thousand | 21.5 Thousand | 188.8 Thousand | 47.3 Thousand | 354.7 Thousand | 115.7 Thousand |
Cash and Cash Equivalents | 57.9 Thousand | 21.5 Thousand | 188.8 Thousand | 47.3 Thousand | 354.7 Thousand | 115.7 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 357.8 Thousand | 779.2 Thousand | 540.2 Thousand | 382.4 Thousand | 929.3 Thousand | 1.68 Million |
Inventory | 16.8 Thousand | 9400.00 | 201.7 Thousand | 250.2 Thousand | 104.1 Thousand | 130.2 Thousand |
Other Current Assets | 135.7 Thousand | 85.8 Thousand | 111.3 Thousand | 110.6 Thousand | 225.5 Thousand | 365.2 Thousand |
Total Non-Current Assets | 307.79 Thousand | 748.5 Thousand | 1.19 Million | 1.42 Million | 1.44 Million | 1.61 Million |
Net PPE | 224.9 Thousand | 505.4 Thousand | 735.3 Thousand | 928.4 Thousand | 561.8 Thousand | 831.9 Thousand |
Good Will And Intangible Assets | 17.9 Thousand | 20.7 Thousand | 419.3 Thousand | 447.3 Thousand | 479.5 Thousand | 516.8 Thousand |
Good Will | - | - | 277.8 Thousand | 277.8 Thousand | 277.8 Thousand | 277.8 Thousand |
Intangible Assets | 17.9 Thousand | 20.7 Thousand | 141.5 Thousand | 169.5 Thousand | 201.7 Thousand | 239 Thousand |
Long-Term Investments | 25 Thousand | 182.2 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 257.19 Thousand |
Tax Assets | -1.00 | - | -25 Thousand | -25 Thousand | -25 Thousand | -257.19 Thousand |
Other Non Current Assets | 40 Thousand | 40.2 Thousand | 40.6 Thousand | 50.5 Thousand | 407 Thousand | 262 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 14.13 Million | 12.55 Million | 10.43 Million | 10.94 Million | 9.33 Million | 8.01 Million |
Total Current Liabilities | 12.15 Million | 10.48 Million | 8.53 Million | 10.58 Million | 8.65 Million | 7.52 Million |
Account Payables | 816.6 Thousand | 1.08 Million | 471.2 Thousand | 1.1 Million | 1.18 Million | 1.77 Million |
Tax Payables | - | - | - | 1.08 Million | 1.05 Million | 1.02 Million |
Short Term Debt | 6.55 Million | 5.84 Million | 5.25 Million | 5.98 Million | 4.53 Million | 2.61 Million |
Deferred Revenue | 873.1 Thousand | 536 Thousand | 525.9 Thousand | 370.5 Thousand | 370.9 Thousand | 663.3 Thousand |
Other Current Liabilities | 3.9 Million | 3.02 Million | 2.28 Million | 3.11 Million | 2.55 Million | 2.46 Million |
Total Non Current Liabilities | 1.98 Million | 2.06 Million | 1.89 Million | 365 Thousand | 680.5 Thousand | 496 Thousand |
Long-Term Debt | 1.84 Million | 2.06 Million | 1.89 Million | 365 Thousand | 268.4 Thousand | 432.8 Thousand |
Deferred Revenue Non Current | - | - | - | - | 30.2 Thousand | 63.2 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 145.1 Thousand | - | - | - | 381.9 Thousand | 63.2 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -13.26 Million | -10.9 Million | -8.19 Million | -8.72 Million | -6.27 Million | -4.23 Million |
Stock Holders Equity | -11.31 Million | -8.96 Million | -6.32 Million | -6.66 Million | -4.25 Million | -1.81 Million |
Common Stock | 65.1 Thousand | 65.1 Thousand | 65.1 Thousand | 65.1 Thousand | 62.6 Thousand | 25 Thousand |
Retained Earnings | -34.37 Million | -32 Million | -29.36 Million | -29.69 Million | -26.96 Million | -24.4 Million |
Accumulated other comprehensive income | 25 Thousand | 25 Thousand | - | - | - | -3.19 Million |
Common Stock Equity | -11.31 Million | -8.96 Million | -6.32 Million | -6.66 Million | -4.25 Million | -1.81 Million |
Capital Lease Obligation | 145.1 Thousand | 280.5 Thousand | 335 Thousand | 412.8 Thousand | 86.1 Thousand | 57.9 Thousand |
Total Investments | 25 Thousand | 182.2 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 257.19 Thousand |
Total Debt | 8.54 Million | 7.9 Million | 7.15 Million | 6.35 Million | 4.8 Million | 3.05 Million |
Net Debt | 8.48 Million | 7.88 Million | 6.96 Million | 6.3 Million | 4.45 Million | 2.93 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Million | 1.02 Million | 876 Thousand | 876 Thousand | 1.08 Million | 1.32 Million |
Total Current Assets | 781.3 Thousand | 734.1 Thousand | 568.2 Thousand | 568.2 Thousand | 615.8 Thousand | 833.5 Thousand |
Cash And Short Term Investments | 64.29 Thousand | 95.7 Thousand | 57.9 Thousand | 57.9 Thousand | 49.9 Thousand | 53.7 Thousand |
Cash and Cash Equivalents | 64.29 Thousand | 95.7 Thousand | 57.9 Thousand | 57.9 Thousand | 49.9 Thousand | 53.7 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 444.7 Thousand | 473.7 Thousand | 357.8 Thousand | 357.8 Thousand | 408.1 Thousand | 610.3 Thousand |
Inventory | 2100.00 | 2100.00 | 16.8 Thousand | 16.8 Thousand | 16.4 Thousand | 16.7 Thousand |
Other Current Assets | 270.2 Thousand | 162.6 Thousand | 135.7 Thousand | 135.7 Thousand | 87.1 Thousand | 98.6 Thousand |
Total Non-Current Assets | 290.8 Thousand | 289.9 Thousand | 307.79 Thousand | 307.79 Thousand | 471.2 Thousand | 491.7 Thousand |
Net PPE | 209.5 Thousand | 207.6 Thousand | 224.9 Thousand | 224.9 Thousand | 230.4 Thousand | 250.1 Thousand |
Good Will And Intangible Assets | 16.3 Thousand | 17.3 Thousand | 17.9 Thousand | 17.9 Thousand | 18.6 Thousand | 19.3 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.3 Thousand | 17.3 Thousand | 17.9 Thousand | 17.9 Thousand | 18.6 Thousand | 19.3 Thousand |
Long-Term Investments | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 182.2 Thousand | 182.2 Thousand |
Tax Assets | - | - | -1.00 | -1.00 | - | - |
Other Non Current Assets | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40.1 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 15.36 Million | 14.64 Million | 14.13 Million | 14.13 Million | 13.66 Million | 13.45 Million |
Total Current Liabilities | 13.41 Million | 12.67 Million | 12.15 Million | 12.15 Million | 11.66 Million | 11.42 Million |
Account Payables | 1.14 Million | 1.22 Million | 816.6 Thousand | 816.6 Thousand | 753.9 Thousand | 845.1 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.03 Million | 6.76 Million | 6.55 Million | 6.55 Million | 6.55 Million | 6.56 Million |
Deferred Revenue | 959.4 Thousand | 588.2 Thousand | 873.1 Thousand | 873.1 Thousand | 671.4 Thousand | 526.9 Thousand |
Other Current Liabilities | 4.27 Million | 4.09 Million | 3.9 Million | 3.9 Million | 3.68 Million | 3.49 Million |
Total Non Current Liabilities | 1.95 Million | 1.96 Million | 1.98 Million | 1.98 Million | 2 Million | 2.02 Million |
Long-Term Debt | 1.84 Million | 1.84 Million | 1.84 Million | 1.84 Million | 2 Million | 2.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 110.49 Thousand | 128.09 Thousand | 145.1 Thousand | 145.1 Thousand | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -14.29 Million | -13.61 Million | -13.26 Million | -13.26 Million | -12.57 Million | -12.12 Million |
Stock Holders Equity | -12.34 Million | -11.66 Million | -11.31 Million | -11.31 Million | -10.63 Million | -10.18 Million |
Common Stock | 65.1 Thousand | 65.1 Thousand | 65.1 Thousand | 65.1 Thousand | 65.1 Thousand | 65.1 Thousand |
Retained Earnings | -35.4 Million | -34.73 Million | -34.37 Million | -34.37 Million | -33.67 Million | -33.22 Million |
Accumulated other comprehensive income | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | - | - |
Common Stock Equity | -12.34 Million | -11.66 Million | -11.31 Million | -11.31 Million | -10.63 Million | -10.18 Million |
Capital Lease Obligation | 110.5 Thousand | 128.09 Thousand | 145.1 Thousand | 145.1 Thousand | 234.4 Thousand | 250.5 Thousand |
Total Investments | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 182.2 Thousand | 182.2 Thousand |
Total Debt | 8.98 Million | 8.73 Million | 8.54 Million | 8.54 Million | 8.55 Million | 8.58 Million |
Net Debt | 8.92 Million | 8.63 Million | 8.48 Million | 8.48 Million | 8.5 Million | 8.53 Million |
0IL8
EOL
600026
3289
AGM
CMCM