Cheetah Mobile Inc. (CMCM)
USD 4.56
(-4.4%)
USD 4.56
(-4.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 669.5 Million | 884.06 Million | 784.61 Million | 1.55 Billion | 3.58 Billion | 724.24 Million |
| Cost of Revenue | 231.94 Million | 252.56 Million | 257.65 Million | 449.03 Million | 1.24 Billion | 223.97 Million |
| Gross Profit | 437.56 Million | 631.5 Million | 526.96 Million | 1.1 Billion | 2.34 Billion | 500.26 Million |
| Operating Expenses | 647.4 Million | 1.21 Billion | 756.53 Million | 1.64 Billion | 2.91 Billion | -328.42 Million |
| Selling, General and Administrative Expenses | 472.06 Million | 691.19 Million | 562.14 Million | 1.16 Billion | 2.14 Billion | 340.31 Million |
| Research and Development Expenses | 178.2 Million | 180.95 Million | 211.59 Million | 470.41 Million | 787.32 Million | 97.24 Million |
| Other Expenses | -2.86 Million | -260.46 Million | -17.2 Million | 5.68 Million | -22.09 Million | 843.73 Million |
| Cost and Expenses | 879.34 Million | 1.46 Billion | 1.01 Billion | 2.08 Billion | 4.15 Billion | -104.44 Million |
| Operating Income | -209.83 Million | -225.59 Million | -229.57 Million | -531.11 Million | -565.24 Million | 69.78 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -43.78 Million | 25.08 Million | 13.63 Million | 97.09 Million | 7.9 Million | 17 Million |
| Earnings before Tax | -637.65 Million | -545.78 Million | -339.57 Million | 508.25 Million | -365.68 Million | 184.59 Million |
| Net Income | -602.89 Million | -522.19 Million | -353.2 Million | 416.73 Million | -373.59 Million | 164.16 Million |
| Earnings Per Share Basic | -20.50 | -18.10 | -12.35 | 15.50 | -13.64 | 5.85 |
| Earnings Per Share Diluted | -20.47 | -18.09 | -12.35 | 15.00 | -13.64 | 5.70 |
| Weighted Average Shares Outstanding | 29.41 Million | 28.85 Million | 28.6 Million | 27.98 Million | 27.38 Million | 28.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.45 Million | 28.87 Million | 28.6 Million | 27.98 Million | 27.38 Million | 28.8 Million |
| Gross Margin | 0.65 | 0.71 | 0.67 | 0.71 | 0.65 | 0.69 |
| EBIT Margin | -0.26 | -0.20 | -0.26 | -0.37 | -0.01 | 0.11 |
| Profit Margin | -0.90 | -0.59 | -0.45 | 0.27 | -0.10 | 0.23 |
| EBITDA | -174.57 Million | -172.56 Million | -178.74 Million | -462.56 Million | -490.97 Million | 547.32 Million |
| Earnings Before Tax Margin | -0.31 | -0.26 | -0.29 | -0.34 | -0.16 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 187.41 Million | 190.28 Million | 669.5 Million | 166.05 Million | 166.05 Million | 168.69 Million |
| Cost of Revenue | 65.89 Million | 76.95 Million | 231.94 Million | 59.29 Million | 59.29 Million | 56.67 Million |
| Gross Profit | 121.52 Million | 113.33 Million | 437.56 Million | 106.76 Million | 106.76 Million | 112.01 Million |
| Operating Expenses | 199.06 Million | 193.9 Million | 1.13 Billion | 307.94 Million | 307.94 Million | 260.14 Million |
| Selling, General and Administrative Expenses | 145 Million | 137.08 Million | - | 115.38 Million | 115.38 Million | 120.64 Million |
| Research and Development Expenses | 54.28 Million | 57.33 Million | - | 42.67 Million | 42.67 Million | 46.42 Million |
| Other Expenses | -51.61 Million | -7.59 Million | -477.37 Million | - | - | -152.35 Million |
| Cost and Expenses | 264.95 Million | 270.86 Million | 1.36 Billion | 367.24 Million | 367.24 Million | 316.82 Million |
| Operating Income | -77.54 Million | -80.57 Million | -209.42 Million | -50.76 Million | -50.76 Million | -53.94 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -6.39 Million | 198 Thousand | 43.78 Million | 23.77 Million | 23.77 Million | 1.88 Million |
| Earnings before Tax | -126.94 Million | -76.12 Million | -637.65 Million | -184.31 Million | -184.31 Million | -134.51 Million |
| Net Income | -123.84 Million | -80.03 Million | -603 Million | -162.8 Million | -162.8 Million | -138.69 Million |
| Earnings Per Share Basic | -4.14 | -2.68 | - | -5.45 | -5.45 | -4.83 |
| Earnings Per Share Diluted | -4.14 | -2.68 | - | -5.45 | -5.45 | -4.78 |
| Weighted Average Shares Outstanding | 29.91 Million | 29.88 Million | 29.41 Million | 29.86 Million | 29.86 Million | 28.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.91 Million | 29.88 Million | 29.45 Million | 29.86 Million | 29.86 Million | 29.04 Million |
| Gross Margin | 0.65 | 0.60 | 0.65 | 0.64 | 0.64 | 0.66 |
| EBIT Margin | -0.37 | -0.41 | - | -0.25 | -0.23 | -0.24 |
| Profit Margin | -0.66 | -0.42 | -0.90 | -0.98 | -0.98 | -0.82 |
| EBITDA | -69.97 Million | -77.29 Million | - | -41.95 Million | -37.51 Million | -40.68 Million |
| Earnings Before Tax Margin | -0.41 | -0.42 | -0.31 | -0.31 | -0.31 | -0.32 |
SENR
0IL8
EOL
EXR
3289
AGM