Siem Industries S.A. (SEMUF)
USD 24.0
(0.0%)
USD 24.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | - | 334.4 Million | 282.05 Million | 647.16 Million | 565.65 Million | 809.99 Million |
| Cost of Revenue | - | 292.37 Million | 253.86 Million | 581.84 Million | 513.74 Million | 735.35 Million |
| Gross Profit | - | 42.02 Million | 28.18 Million | 65.31 Million | 51.91 Million | 74.64 Million |
| Operating Expenses | - | 16.07 Million | 17.95 Million | 40.63 Million | 41.2 Million | 58.4 Million |
| Selling, General and Administrative Expenses | - | 16.07 Million | 17.95 Million | 40.63 Million | 41.2 Million | 58.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 3.96 Million | -1.99 Million |
| Cost and Expenses | - | 308.45 Million | 271.82 Million | 622.47 Million | 554.94 Million | 793.75 Million |
| Operating Income | - | 25.94 Million | 10.23 Million | 24.68 Million | 80.54 Million | 132.56 Million |
| Interest Expense | - | 27.29 Million | 35.56 Million | 97.69 Million | 106.1 Million | 68.16 Million |
| Income Tax Expense | - | 1.19 Million | 2.19 Million | -4.74 Million | 5.06 Million | -9.36 Million |
| Earnings before Tax | - | 44.1 Million | 41.64 Million | -163.31 Million | -35.35 Million | -13.83 Million |
| Net Income | - | 57.01 Million | -480.55 Million | -137.09 Million | -40.41 Million | -4.46 Million |
| Earnings Per Share Basic | - | 3.80 | -31.94 | -9.11 | -2.68 | -0.30 |
| Earnings Per Share Diluted | - | 3.80 | -31.94 | -9.11 | -2.68 | -0.30 |
| Weighted Average Shares Outstanding | - | 14.99 Million | 15.04 Million | 15.04 Million | 15.07 Million | 15.11 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 14.99 Million | 15.04 Million | 15.04 Million | 15.07 Million | 15.11 Million |
| Gross Margin | - | 0.13 | 0.10 | 0.10 | 0.09 | 0.09 |
| EBIT Margin | - | 0.22 | 0.22 | 0.28 | 0.42 | 0.36 |
| Profit Margin | - | 0.17 | -1.70 | -0.21 | -0.07 | -0.01 |
| EBITDA | - | 117.5 Million | 127.71 Million | 146.74 Million | 175.76 Million | 102.82 Million |
| Earnings Before Tax Margin | - | 0.08 | 0.04 | 0.04 | 0.14 | 0.16 |
| Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 171.2 Million | 100.72 Million | 41.94 Million |
| Cost of Revenue | - | - | - | 130.08 Million | 54.96 Million | 49.4 Million |
| Gross Profit | - | - | - | 41.12 Million | 45.76 Million | -7.45 Million |
| Operating Expenses | - | - | - | 9.48 Million | 17.73 Million | - |
| Selling, General and Administrative Expenses | - | - | - | 9.48 Million | 4.74 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | - | - | - | 139.57 Million | 72.7 Million | 49.4 Million |
| Operating Income | - | - | - | 31.63 Million | 30.94 Million | -7.45 Million |
| Interest Expense | - | - | - | 5962.50 | - | 959 Thousand |
| Income Tax Expense | - | - | - | 3.49 Million | 1.74 Million | 184 Thousand |
| Earnings before Tax | - | - | - | 28 Million | 22.06 Million | -45.12 Million |
| Net Income | - | - | - | 29.86 Million | 17.79 Million | -32.26 Million |
| Earnings Per Share Basic | - | - | - | 1.99 | 1.19 | -2.15 |
| Earnings Per Share Diluted | - | - | - | 1.99 | 1.19 | -2.15 |
| Weighted Average Shares Outstanding | - | - | - | 14.99 Million | 14.99 Million | 14.99 Million |
| Weighted Average Shares Outstanding (Diluted) | - | - | - | 14.99 Million | 14.99 Million | 14.99 Million |
| Gross Margin | - | - | - | 0.24 | 0.45 | -0.18 |
| EBIT Margin | - | - | - | 0.30 | 0.38 | 0.13 |
| Profit Margin | - | - | - | 0.17 | 0.18 | -0.77 |
| EBITDA | - | - | - | 51.79 Million | 38.17 Million | 5.58 Million |
| Earnings Before Tax Margin | - | - | - | 0.18 | 0.31 | -0.18 |
NITMF
MDF
688556
OCG
NTOG
PRZO