GBp 0.02
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 4.02 Million | 2.28 Million | 1.02 Million | 1.79 Million | 2.26 Million | 1.52 Million |
Cost of Revenue | 3.21 Million | 2.1 Million | 1.42 Million | 1.5 Million | 1.89 Million | 1.47 Million |
Gross Profit | 806 Thousand | 174 Thousand | -395 Thousand | 290 Thousand | 374 Thousand | 50 Thousand |
Operating Expenses | 1.2 Million | 976 Thousand | 911 Thousand | 1.61 Million | 1.34 Million | 1.25 Million |
Selling, General and Administrative Expenses | 658 Thousand | 544 Thousand | 521 Thousand | 1.18 Million | 927 Thousand | 879.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 546 Thousand | 432 Thousand | 390 Thousand | 422 Thousand | 421 Thousand | 70.27 Thousand |
Cost and Expenses | 4.41 Million | 3.08 Million | 2.33 Million | 3.11 Million | 3.24 Million | 2.73 Million |
Operating Income | -398 Thousand | -802 Thousand | -1.36 Million | -1.32 Million | -974 Thousand | -1.2 Million |
Interest Expense | 199 Thousand | 175 Thousand | 209 Thousand | 194 Thousand | 207 Thousand | 272.98 Thousand |
Income Tax Expense | - | 175 Thousand | 183 Thousand | 206 Thousand | -20 Thousand | 70.27 Thousand |
Earnings before Tax | -546 Thousand | -1.08 Million | -1.3 Million | -1.73 Million | -930 Thousand | -1.41 Million |
Net Income | -546 Thousand | -1.26 Million | -1.48 Million | -1.94 Million | -910 Thousand | -1.41 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 732.74 Million | 692.28 Million | 376.29 Million | 189.13 Million | 143.11 Million | 113.85 Million |
Weighted Average Shares Outstanding (Diluted) | 732.74 Million | 692.28 Million | 376.29 Million | 189.13 Million | 143.11 Million | 113.85 Million |
Gross Margin | 0.20 | 0.08 | -0.39 | 0.16 | 0.16 | 0.03 |
EBIT Margin | 0.05 | -0.22 | -0.79 | -0.70 | -0.22 | -0.63 |
Profit Margin | -0.14 | -0.55 | -1.45 | -1.08 | -0.40 | -0.93 |
EBITDA | 192 Thousand | -494 Thousand | -783 Thousand | -1.27 Million | -485 Thousand | -1.08 Million |
Earnings Before Tax Margin | -0.10 | -0.35 | -1.33 | -0.74 | -0.43 | -0.79 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 741.62 Thousand | 1.07 Million | 1.19 Million | 1.71 Million | 4.02 Million | 1.54 Million |
Cost of Revenue | 789.06 Thousand | 864.31 Thousand | 763.88 Thousand | 2.05 Million | 3.21 Million | 617.17 Thousand |
Gross Profit | -47.43 Thousand | 208.29 Thousand | 429.78 Thousand | -338.07 Thousand | 806 Thousand | 928.07 Thousand |
Operating Expenses | 436.43 Thousand | 440.53 Thousand | 291.11 Thousand | 572.25 Thousand | 1.23 Million | 430.47 Thousand |
Selling, General and Administrative Expenses | 436.43 Thousand | 440.53 Thousand | 291.11 Thousand | 572.25 Thousand | - | 430.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 572 Thousand | - |
Cost and Expenses | 1.22 Million | 1.3 Million | 1.05 Million | 2.62 Million | 4.44 Million | 1.04 Million |
Operating Income | -483.87 Thousand | -232.24 Thousand | 138.67 Thousand | -910.34 Thousand | -347 Thousand | 497.6 Thousand |
Interest Expense | 141.52 Thousand | 183.55 Thousand | 111.9 Thousand | 127.73 Thousand | 199 Thousand | 37.8 Thousand |
Income Tax Expense | -788.00 | -3.00 | 1.00 | -5.00 | 199 Thousand | -1.00 |
Earnings before Tax | -626.19 Thousand | -415 Thousand | 38.92 Thousand | -292.09 Thousand | -546 Thousand | -156.6 Thousand |
Net Income | -626.19 Thousand | -415 Thousand | 38.92 Thousand | -292.09 Thousand | -745 Thousand | -156.6 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1 Billion | 746.52 Million | 746.52 Million | 746 Million | 732.74 Million | 718.73 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 746.52 Million | 746.52 Million | 746 Million | 732.74 Million | 718.73 Million |
Gross Margin | -0.06 | 0.19 | 0.36 | -0.20 | 0.20 | 0.60 |
EBIT Margin | -0.34 | 0.02 | 0.32 | -0.37 | - | 0.43 |
Profit Margin | -0.84 | -0.39 | 0.03 | -0.17 | -0.19 | -0.10 |
EBITDA | -255.37 Thousand | 23.94 Thousand | 378.7 Thousand | -637.84 Thousand | - | 666.55 Thousand |
Earnings Before Tax Margin | -0.65 | -0.22 | 0.12 | -0.53 | -0.09 | 0.32 |
PRZO
SEMUF
NITMF
4777
AUTOIND
OCG