USD 0.63
(2.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 168.24 Thousand | 560.11 Thousand | 724.39 Thousand | 762.41 Thousand |
Cost of Revenue | 476.61 Thousand | 337.56 Thousand | 464.71 Thousand | 848.93 Thousand |
Gross Profit | -308.36 Thousand | 222.55 Thousand | 259.67 Thousand | -86.52 Thousand |
Operating Expenses | 2.94 Million | 2.06 Million | 1.24 Million | 1.23 Million |
Selling, General and Administrative Expenses | 1.96 Million | 1.03 Million | 643.4 Thousand | 914.43 Thousand |
Research and Development Expenses | 636.8 Thousand | 640.32 Thousand | 603.7 Thousand | 318.86 Thousand |
Other Expenses | 345.92 Thousand | -115.89 Thousand | - | - |
Cost and Expenses | 3.42 Million | 2.39 Million | 1.71 Million | 2.08 Million |
Operating Income | -2.79 Million | -1.83 Million | -987.42 Thousand | -1.31 Million |
Interest Expense | 152.74 Thousand | 17.38 Thousand | 2070.00 | 4774.00 |
Income Tax Expense | - | -372.01 Thousand | 2070.00 | -614.77 Thousand |
Earnings before Tax | -3.77 Million | -1.65 Million | -615.38 Thousand | -1.93 Million |
Net Income | -3.77 Million | -1.65 Million | -615.38 Thousand | -1.93 Million |
Earnings Per Share Basic | -0.77 | -0.28 | -0.10 | -0.33 |
Earnings Per Share Diluted | -0.77 | -0.28 | -0.10 | -0.33 |
Weighted Average Shares Outstanding | 4.89 Million | 5.95 Million | 5.95 Million | 5.95 Million |
Weighted Average Shares Outstanding (Diluted) | 4.89 Million | 5.95 Million | 5.95 Million | 5.95 Million |
Gross Margin | -1.83 | 0.40 | 0.36 | -0.11 |
EBIT Margin | -17.70 | -2.89 | -1.34 | -1.71 |
Profit Margin | -22.42 | -2.95 | -0.85 | -2.54 |
EBITDA | -2.97 Million | -1.61 Million | -969.8 Thousand | -1.3 Million |
Earnings Before Tax Margin | -16.64 | -3.28 | -1.36 | -1.73 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 76.49 Thousand | 72.88 Thousand | 620.5 Thousand | 95.96 Thousand | 560.11 Thousand | 145.09 Thousand |
Cost of Revenue | 56.69 Thousand | 74.69 Thousand | 476.61 Thousand | 54.02 Thousand | 337.56 Thousand | 128.43 Thousand |
Gross Profit | 19.79 Thousand | -1803.00 | 143.89 Thousand | 41.94 Thousand | 222.55 Thousand | 16.65 Thousand |
Operating Expenses | 622.78 Thousand | 640.97 Thousand | 2.59 Million | 144.48 Thousand | 2.06 Million | 1.17 Million |
Selling, General and Administrative Expenses | 443.53 Thousand | 466.53 Thousand | - | 54.61 Thousand | - | 463 Thousand |
Research and Development Expenses | 179.24 Thousand | 111.2 Thousand | - | 60.16 Thousand | - | 307.39 Thousand |
Other Expenses | - | -63.23 Thousand | -752.1 Thousand | -29.71 Thousand | -115.89 Thousand | -405.78 Thousand |
Cost and Expenses | 679.47 Thousand | 715.66 Thousand | 3.07 Million | 198.51 Thousand | 2.39 Million | 1.3 Million |
Operating Income | -602.98 Thousand | -642.78 Thousand | -2.79 Million | -102.54 Thousand | -1.83 Million | -1.15 Million |
Interest Expense | - | - | 152.74 Thousand | 18.05 Thousand | 17.38 Thousand | - |
Income Tax Expense | 1.92 | -4.25 | -599.36 Thousand | 4.20 | -372.01 Thousand | - |
Earnings before Tax | -548.23 Thousand | -882.55 Thousand | -3.77 Million | -120.6 Thousand | -1.65 Million | -948.37 Thousand |
Net Income | -548.23 Thousand | -882.55 Thousand | -3.77 Million | -120.6 Thousand | -1.65 Million | -948.37 Thousand |
Earnings Per Share Basic | -0.05 | -0.09 | - | -0.03 | - | -0.16 |
Earnings Per Share Diluted | -0.05 | -0.09 | - | -0.03 | - | -0.16 |
Weighted Average Shares Outstanding | 10.94 Million | 10.07 Million | 10.07 Million | 3.59 Million | 5.95 Million | 5.95 Million |
Weighted Average Shares Outstanding (Diluted) | 10.94 Million | 10.07 Million | 10.07 Million | 3.59 Million | 5.95 Million | 5.95 Million |
Gross Margin | 0.26 | -0.02 | 0.23 | 0.44 | 0.40 | 0.11 |
EBIT Margin | -7.85 | -8.79 | - | -1.04 | - | -7.93 |
Profit Margin | -7.17 | -12.11 | -6.08 | -1.26 | -2.95 | -6.54 |
EBITDA | -600.15 Thousand | -640.97 Thousand | - | -99.69 Thousand | - | -1.15 Million |
Earnings Before Tax Margin | -7.88 | -8.82 | -4.51 | -1.07 | -3.28 | -7.99 |
SEMUF
NITMF
MDF
AUTOIND
OCG
NTOG