USD 0.6
(-5.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 8.42 Million | 1.14 Million | 532.74 Thousand | 763.06 Thousand |
Total Current Assets | 8.36 Million | 1.04 Million | 474.39 Thousand | 643.11 Thousand |
Cash And Short Term Investments | 7.42 Million | 89.8 Thousand | 33.02 Thousand | 144.73 Thousand |
Cash and Cash Equivalents | 7.42 Million | 89.8 Thousand | 33.02 Thousand | 144.73 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 22.37 Thousand | 304.19 Thousand | 69.31 Thousand | 122.91 Thousand |
Inventory | 264.46 Thousand | 304.82 Thousand | 351.41 Thousand | 358.15 Thousand |
Other Current Assets | 301.92 Thousand | 350.54 Thousand | 20.64 Thousand | 17.31 Thousand |
Total Non-Current Assets | 58.1 Thousand | 98.2 Thousand | 58.34 Thousand | 119.95 Thousand |
Net PPE | 58.1 Thousand | 98.2 Thousand | 58.34 Thousand | 119.95 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 2.31 Million | 2.78 Million | 7.14 Million | 6.76 Million |
Total Current Liabilities | 755.08 Thousand | 2.38 Million | 7.14 Million | 6.73 Million |
Account Payables | 56.68 Thousand | 47.26 Thousand | 37.11 Thousand | 72.87 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 7543.00 | 45.09 Thousand | 6.65 Million | 6.19 Million |
Deferred Revenue | 201.76 Thousand | 185 Thousand | 32.65 Thousand | 38.64 Thousand |
Other Current Liabilities | 489.09 Thousand | 2.1 Million | 427.29 Thousand | 426.7 Thousand |
Total Non Current Liabilities | 1.56 Million | 407.56 Thousand | 6.72 Million | 25.96 Thousand |
Long-Term Debt | - | 407.56 Thousand | - | 25.96 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 1.56 Million | - | 6.72 Million | - |
Other Liabilities | - | - | -6.72 Million | - |
Total Equity | 6.1 Million | -1.64 Million | -6.61 Million | -6 Million |
Stock Holders Equity | 6.1 Million | -1.64 Million | -6.61 Million | -6 Million |
Common Stock | 56.22 Thousand | 21.45 Thousand | 1945.00 | 1945.00 |
Retained Earnings | -18.42 Million | -14.65 Million | -12.99 Million | -12.38 Million |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 6.1 Million | -1.64 Million | -6.61 Million | -6 Million |
Capital Lease Obligation | 7543.00 | 52.87 Thousand | 7918.00 | 59.09 Thousand |
Total Investments | - | - | - | - |
Total Debt | 7543.00 | 452.66 Thousand | 6.65 Million | 6.22 Million |
Net Debt | -7.42 Million | 362.86 Thousand | 6.61 Million | 6.08 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.89 Million | 8.42 Million | 8.42 Million | 1.02 Million | 1.14 Million | 1.14 Million |
Total Current Assets | 1.62 Million | 8.36 Million | 8.36 Million | 960.44 Thousand | 1.04 Million | 1.04 Million |
Cash And Short Term Investments | 1.4 Million | 7.42 Million | 7.42 Million | 84.94 Thousand | 89.8 Thousand | 89.8 Thousand |
Cash and Cash Equivalents | 1.4 Million | 7.42 Million | 7.42 Million | 84.94 Thousand | 89.8 Thousand | 89.8 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.72 Thousand | 22.37 Thousand | 22.37 Thousand | 125.45 Thousand | 304.19 Thousand | 304.19 Thousand |
Inventory | 100.26 Thousand | 264.46 Thousand | 264.46 Thousand | 342.28 Thousand | 304.82 Thousand | 304.82 Thousand |
Other Current Assets | 93.23 Thousand | 301.92 Thousand | 301.92 Thousand | 407.74 Thousand | 350.54 Thousand | 350.54 Thousand |
Total Non-Current Assets | 267.36 Thousand | 58.1 Thousand | 58.1 Thousand | 64.27 Thousand | 98.2 Thousand | 98.2 Thousand |
Net PPE | 160.35 Thousand | 58.1 Thousand | 58.1 Thousand | 64.27 Thousand | 98.2 Thousand | 98.2 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18.21 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 88.8 Thousand | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 804.81 Thousand | 2.31 Million | 2.31 Million | 2.99 Million | 2.78 Million | 2.78 Million |
Total Current Liabilities | 330.4 Thousand | 755.08 Thousand | 755.08 Thousand | 2.99 Million | 2.38 Million | 2.38 Million |
Account Payables | 50.7 Thousand | 56.68 Thousand | 56.68 Thousand | 98.78 Thousand | 47.26 Thousand | 47.26 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 52.14 Thousand | 7543.00 | 7543.00 | 758.32 Thousand | 45.09 Thousand | 45.09 Thousand |
Deferred Revenue | 89.44 Thousand | 201.76 Thousand | 201.76 Thousand | 624.24 Thousand | 185 Thousand | 185 Thousand |
Other Current Liabilities | 138.11 Thousand | 489.09 Thousand | 489.09 Thousand | 1.51 Million | 2.1 Million | 2.1 Million |
Total Non Current Liabilities | 474.4 Thousand | 1.56 Million | 1.56 Million | - | 407.56 Thousand | 407.56 Thousand |
Long-Term Debt | - | - | - | - | 407.56 Thousand | 407.56 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 474.4 Thousand | 1.56 Million | 1.56 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.08 Million | 6.1 Million | 6.1 Million | -1.97 Million | -1.64 Million | -1.64 Million |
Stock Holders Equity | 1.08 Million | 6.1 Million | 6.1 Million | -1.97 Million | -1.64 Million | -1.64 Million |
Common Stock | 16.46 Thousand | 56.22 Thousand | 56.22 Thousand | 21.45 Thousand | 21.45 Thousand | 21.45 Thousand |
Retained Earnings | -5.42 Million | -18.42 Million | -18.42 Million | -15.08 Million | -14.65 Million | -14.65 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.08 Million | 6.1 Million | 6.1 Million | -1.97 Million | -1.64 Million | -1.64 Million |
Capital Lease Obligation | 76.88 Thousand | 7543.00 | 7543.00 | 29.15 Thousand | 52.87 Thousand | 52.87 Thousand |
Total Investments | 18.21 Thousand | - | - | - | - | - |
Total Debt | 129.03 Thousand | 7543.00 | 7543.00 | 758.32 Thousand | 452.66 Thousand | 452.66 Thousand |
Net Debt | -1.27 Million | -7.42 Million | -7.42 Million | 673.37 Thousand | 362.86 Thousand | 362.86 Thousand |
SEMUF
NITMF
MDF
AUTOIND
OCG
NTOG