USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 512.48 Thousand | 1.29 Million | 1.42 Million | 1.25 Million | 1.29 Million | 1.38 Million |
Total Current Assets | 132.4 Thousand | 146.52 Thousand | 340.39 Thousand | 168.96 Thousand | 58.69 Thousand | 85.17 Thousand |
Cash And Short Term Investments | 42.37 Thousand | 70.36 Thousand | 174.8 Thousand | 89.08 Thousand | 353.00 | 51.15 Thousand |
Cash and Cash Equivalents | 15.37 Thousand | 25.36 Thousand | 116.3 Thousand | 89.08 Thousand | 353.00 | 51.15 Thousand |
Short Term Investments | 27 Thousand | 45 Thousand | 58.5 Thousand | - | - | - |
Net Receivables | 90.02 Thousand | 76.16 Thousand | 165.58 Thousand | 79.87 Thousand | 58.34 Thousand | 34.01 Thousand |
Inventory | -90.03 | -76.17 | -165.58 | -79.88 | -58.34 | -34.01 |
Other Current Assets | 90.03 | 76.17 | 165.58 | 79.88 | 58.34 | 34.01 |
Total Non-Current Assets | 380.08 Thousand | 1.14 Million | 1.08 Million | 1.08 Million | 1.23 Million | 1.3 Million |
Net PPE | 300.69 Thousand | 1.06 Million | 1.03 Million | 1.03 Million | 1.21 Million | 1.19 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 79.39 Thousand | 79.69 Thousand | 44.51 Thousand | 43.99 Thousand | 22.01 Thousand | 109.74 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 0.00 | - | - | -0.00 | 0.00 | - |
Total Liabilities | 394.61 Thousand | 218.65 Thousand | 513.96 Thousand | 1.01 Million | 900.14 Thousand | 671.99 Thousand |
Total Current Liabilities | 394.61 Thousand | 218.65 Thousand | 513.96 Thousand | 1.01 Million | 900.14 Thousand | 671.99 Thousand |
Account Payables | 143.96 | 61.70 | 213.99 | 612.09 Thousand | 681.64 Thousand | 497.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 250.65 Thousand | 156.95 Thousand | 37.06 Thousand | 324.55 Thousand | - | - |
Deferred Revenue | -143.96 | -61.70 | -213.99 | - | - | - |
Other Current Liabilities | 143.96 Thousand | 61.69 Thousand | 476.9 Thousand | 80.02 Thousand | 218.5 Thousand | 174.9 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 117.87 Thousand | 1.07 Million | 908.57 Thousand | 233.93 Thousand | 391.97 Thousand | 714.52 Thousand |
Stock Holders Equity | 117.87 Thousand | 1.07 Million | 908.57 Thousand | 233.93 Thousand | 391.97 Thousand | 714.52 Thousand |
Common Stock | 10.01 Million | 10.01 Million | 9.99 Million | 8.64 Million | 8.64 Million | 8.57 Million |
Retained Earnings | -11.5 Million | -10.55 Million | -10.62 Million | -10.07 Million | -9.77 Million | -9.39 Million |
Accumulated other comprehensive income | 1.61 Million | 1.61 Million | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million |
Common Stock Equity | 117.87 Thousand | 1.07 Million | 908.57 Thousand | 233.93 Thousand | 391.97 Thousand | 714.52 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 27 Thousand | 45 Thousand | 58.5 Thousand | 43.99 Thousand | 22.01 Thousand | 109.74 Thousand |
Total Debt | 250.65 Thousand | 156.95 Thousand | 37.06 Thousand | 324.55 Thousand | - | - |
Net Debt | 235.27 Thousand | 131.59 Thousand | -79.24 Thousand | 235.46 Thousand | -353.00 | -51.15 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 503.24 Thousand | 503.8 Thousand | 502.45 Thousand | 512.48 Thousand | 512.48 Thousand | 1.25 Million |
Total Current Assets | 120.66 Thousand | 121.22 Thousand | 118.67 Thousand | 132.4 Thousand | 132.4 Thousand | 106.59 Thousand |
Cash And Short Term Investments | 23.35 Thousand | 26.46 Thousand | 26.14 Thousand | 42.37 Thousand | 42.37 Thousand | 27.01 Thousand |
Cash and Cash Equivalents | 859.00 | 3961.00 | 3648.00 | 15.37 Thousand | 15.37 Thousand | 16.00 |
Short Term Investments | 22.5 Thousand | 22.5 Thousand | 22.5 Thousand | 27 Thousand | 27 Thousand | 27 Thousand |
Net Receivables | - | 94.76 Thousand | 92.52 Thousand | 90.02 Thousand | 90.02 Thousand | 79.57 Thousand |
Inventory | - | -94.76 | -92.53 | -90.03 | -90.03 | -79.58 |
Other Current Assets | 97.3 Thousand | 94.76 | 92.53 | 90.03 | 90.03 | 79.58 |
Total Non-Current Assets | 382.58 Thousand | 382.58 Thousand | 383.78 Thousand | 380.08 Thousand | 380.08 Thousand | 1.14 Million |
Net PPE | 304.39 Thousand | 304.39 Thousand | 304.39 Thousand | 300.69 Thousand | 300.69 Thousand | 1.06 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 79.39 Thousand | 79.39 Thousand | 79.39 Thousand | 78.19 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 78.19 Thousand | 78.19 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 478.4 Thousand | 445.35 Thousand | 420.53 Thousand | 394.61 Thousand | 394.61 Thousand | 293.86 Thousand |
Total Current Liabilities | 478.4 Thousand | 445.35 Thousand | 420.53 Thousand | 394.61 Thousand | 394.61 Thousand | 293.86 Thousand |
Account Payables | 206.65 Thousand | 184.43 Thousand | 160.01 Thousand | 143.96 | 143.96 | 110.92 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 271.74 Thousand | 260.91 Thousand | 260.51 Thousand | 250.65 Thousand | 250.65 Thousand | 182.94 Thousand |
Deferred Revenue | - | - | -420.53 Thousand | -143.96 | -143.96 | -110.92 |
Other Current Liabilities | - | - | 420.53 Thousand | 143.96 Thousand | 143.96 Thousand | 110.92 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.84 Thousand | 58.44 Thousand | 81.92 Thousand | 117.87 Thousand | 117.87 Thousand | 957.15 Thousand |
Stock Holders Equity | 24.84 Thousand | 58.44 Thousand | 81.92 Thousand | 117.87 Thousand | 117.87 Thousand | 957.15 Thousand |
Common Stock | 10.01 Million | 10.01 Million | 10.01 Million | 10.01 Million | 10.01 Million | 10.01 Million |
Retained Earnings | -11.59 Million | -11.56 Million | -11.54 Million | -11.5 Million | -11.5 Million | -10.66 Million |
Accumulated other comprehensive income | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million |
Common Stock Equity | 24.84 Thousand | 58.44 Thousand | 81.92 Thousand | 117.87 Thousand | 117.87 Thousand | 957.15 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 22.5 Thousand | 22.5 Thousand | 22.5 Thousand | 27 Thousand | 27 Thousand | 27 Thousand |
Total Debt | 271.74 Thousand | 260.91 Thousand | 260.51 Thousand | 250.65 Thousand | 250.65 Thousand | 182.94 Thousand |
Net Debt | 270.88 Thousand | 256.95 Thousand | 256.86 Thousand | 235.27 Thousand | 235.27 Thousand | 182.92 Thousand |
MDF
688556
8086
NTOG
PRZO
SEMUF