USD 1.32
(-13.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.63 Million | 53.38 Million | 50.83 Million | 41.1 Million | 14.71 Million | 4.49 Million |
Total Current Assets | 37.89 Million | 42.18 Million | 36.11 Million | 39.02 Million | 12.22 Million | 3.4 Million |
Cash And Short Term Investments | 20.93 Million | 33.68 Million | 33.14 Million | 25.09 Million | 10.93 Million | 2.01 Million |
Cash and Cash Equivalents | 17.68 Million | 28.98 Million | 29.39 Million | 24.03 Million | 9.18 Million | 2.01 Million |
Short Term Investments | 3.24 Million | 4.7 Million | 3.74 Million | 1.05 Million | 1.74 Million | - |
Net Receivables | 346.11 Thousand | 7.16 Million | 992.16 Thousand | 403.03 Thousand | 1.26 Million | 1.36 Million |
Inventory | -346.11 Thousand | - | 1.00 | 1.00 | - | - |
Other Current Assets | 16.96 Million | 1.32 Million | 1.97 Million | 13.53 Million | 32.94 Thousand | 20.33 Thousand |
Total Non-Current Assets | 10.73 Million | 11.2 Million | 14.72 Million | 2.08 Million | 2.48 Million | 1.09 Million |
Net PPE | 9.18 Million | 9.45 Million | 9.91 Million | 372.21 Thousand | 460.86 Thousand | 282.3 Thousand |
Good Will And Intangible Assets | 529.64 Thousand | 816.88 Thousand | 1.12 Million | 572.99 Thousand | 739.79 Thousand | 128.36 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 529.64 Thousand | 816.88 Thousand | 1.12 Million | 572.99 Thousand | 739.79 Thousand | 128.36 Thousand |
Long-Term Investments | 917 Thousand | 932.55 Thousand | 548.15 Thousand | 1.13 Million | 500.96 Thousand | 569.14 Thousand |
Tax Assets | - | - | -1.00 | 1.48 Million | - | - |
Other Non Current Assets | 108.32 Thousand | -11.2 Million | 3.13 Million | -1.48 Million | 782.02 Thousand | 115.21 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 3.08 Million | 3.77 Million | 3.64 Million | 7.53 Million | 1.61 Million | 1.84 Million |
Total Current Liabilities | 3.08 Million | 3.76 Million | 3.64 Million | 7.53 Million | 1.61 Million | 1.84 Million |
Account Payables | 2.59 Million | 2.98 Million | 1.62 Million | 6.06 Million | 541.27 Thousand | 272.15 Thousand |
Tax Payables | 16.82 Thousand | 13.37 Thousand | 29.82 Thousand | 184.69 Thousand | 139.46 Thousand | - |
Short Term Debt | 11.47 Thousand | 20.8 Thousand | 11.49 Thousand | - | - | -823.29 Thousand |
Deferred Revenue | 181.93 Thousand | 449.03 Thousand | 697.86 Thousand | 243.35 Thousand | 176.45 Thousand | 823.29 Thousand |
Other Current Liabilities | 293.23 Thousand | 303.52 Thousand | 1.31 Million | 1.23 Million | 896.58 Thousand | 1.57 Million |
Total Non Current Liabilities | - | 11.49 Thousand | - | - | - | - |
Long-Term Debt | - | 11.49 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 45.54 Million | 49.61 Million | 47.18 Million | 33.56 Million | 13.09 Million | 2.64 Million |
Stock Holders Equity | 45.54 Million | 49.61 Million | 47.18 Million | 33.56 Million | 13.09 Million | 2.64 Million |
Common Stock | 1543.00 | 1542.00 | 1533.00 | 1503.00 | 1240.00 | 1000.00 |
Retained Earnings | 24.68 Million | 28.31 Million | 25.09 Million | 13.64 Million | 11.59 Million | 2.55 Million |
Accumulated other comprehensive income | -1.58 Million | -1.05 Million | 210.3 Thousand | 1.03 Million | -109.19 Thousand | -15.91 Thousand |
Common Stock Equity | 45.54 Million | 49.61 Million | 47.18 Million | 33.56 Million | 13.09 Million | 2.64 Million |
Capital Lease Obligation | 11.47 Thousand | 11.49 Thousand | 11.49 Thousand | - | - | - |
Total Investments | 4.16 Million | 5.63 Million | 4.29 Million | 2.19 Million | 2.25 Million | 569.14 Thousand |
Total Debt | 11.47 Thousand | 32.29 Thousand | 11.49 Thousand | - | - | - |
Net Debt | -17.67 Million | -28.95 Million | -29.38 Million | -24.03 Million | -9.18 Million | -2.01 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 48.63 Million | 48.63 Million | 49.53 Million | 53.38 Million | 53.38 Million | 57.67 Million |
Total Current Assets | 37.89 Million | 37.89 Million | 38.85 Million | 42.18 Million | 42.18 Million | 46.15 Million |
Cash And Short Term Investments | 20.93 Million | 20.93 Million | 37.62 Million | 33.68 Million | 33.68 Million | 40.58 Million |
Cash and Cash Equivalents | 17.68 Million | 17.68 Million | 35.93 Million | 28.98 Million | 28.98 Million | 38.7 Million |
Short Term Investments | 3.24 Million | 3.24 Million | 1.68 Million | 4.7 Million | 4.7 Million | 1.87 Million |
Net Receivables | 346.11 Thousand | 346.11 Thousand | 584.32 Thousand | 7.16 Million | 7.16 Million | 4.09 Million |
Inventory | -346.11 Thousand | -346.11 Thousand | - | - | - | - |
Other Current Assets | 16.96 Million | 16.96 Million | 641.24 Thousand | 1.32 Million | 1.32 Million | 1.47 Million |
Total Non-Current Assets | 10.73 Million | 10.73 Million | 10.68 Million | 11.2 Million | 11.2 Million | 11.51 Million |
Net PPE | 9.18 Million | 9.18 Million | 9.09 Million | 9.45 Million | 9.45 Million | 9.55 Million |
Good Will And Intangible Assets | 529.64 Thousand | 529.64 Thousand | 689.55 Thousand | 816.88 Thousand | 816.88 Thousand | 988.32 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 529.64 Thousand | 529.64 Thousand | 689.55 Thousand | 816.88 Thousand | 816.88 Thousand | 988.32 Thousand |
Long-Term Investments | 917 Thousand | 917 Thousand | 898.84 Thousand | 932.55 Thousand | 932.55 Thousand | 967.73 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 108.32 Thousand | 108.32 Thousand | -10.68 Million | -11.2 Million | -11.2 Million | -11.51 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 3.08 Million | 3.08 Million | 3.03 Million | 3.77 Million | 3.77 Million | 5.02 Million |
Total Current Liabilities | 3.08 Million | 3.08 Million | 3.03 Million | 3.76 Million | 3.76 Million | 5 Million |
Account Payables | 2.59 Million | 2.59 Million | 2.41 Million | 2.98 Million | 2.98 Million | 3.7 Million |
Tax Payables | 16.82 Thousand | 16.82 Thousand | 18.71 Thousand | 13.37 Thousand | 13.37 Thousand | 170.11 Thousand |
Short Term Debt | 11.47 Thousand | 11.47 Thousand | 22.83 Thousand | 20.8 Thousand | 20.8 Thousand | 34.19 Thousand |
Deferred Revenue | 181.93 Thousand | 181.93 Thousand | 240.27 Thousand | 449.03 Thousand | 449.03 Thousand | 688.28 Thousand |
Other Current Liabilities | 293.23 Thousand | 293.23 Thousand | 360.1 Thousand | 303.52 Thousand | 303.52 Thousand | 584.9 Thousand |
Total Non Current Liabilities | - | - | - | 11.49 Thousand | 11.49 Thousand | 11.42 Thousand |
Long-Term Debt | - | - | - | 11.49 Thousand | 11.49 Thousand | 11.42 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | -1.00 | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 45.54 Million | 45.54 Million | 46.49 Million | 49.61 Million | 49.61 Million | 52.64 Million |
Stock Holders Equity | 45.54 Million | 45.54 Million | 46.49 Million | 49.61 Million | 49.61 Million | 52.64 Million |
Common Stock | 1543.00 | 1543.00 | 1542.00 | 1542.00 | 1542.00 | 1542.00 |
Retained Earnings | 24.68 Million | 24.68 Million | 26.16 Million | 28.31 Million | 28.31 Million | 30.71 Million |
Accumulated other comprehensive income | -1.58 Million | -1.58 Million | -2.1 Million | -1.05 Million | -1.05 Million | -137.46 Thousand |
Common Stock Equity | 45.54 Million | 45.54 Million | 46.49 Million | 49.61 Million | 49.61 Million | 52.64 Million |
Capital Lease Obligation | 11.47 Thousand | 11.47 Thousand | 22.83 Thousand | 11.49 Thousand | 11.49 Thousand | 11.42 Thousand |
Total Investments | 4.16 Million | 4.16 Million | 2.58 Million | 5.63 Million | 5.63 Million | 2.84 Million |
Total Debt | 11.47 Thousand | 11.47 Thousand | 22.83 Thousand | 32.29 Thousand | 32.29 Thousand | 45.61 Thousand |
Net Debt | -17.67 Million | -17.67 Million | -35.91 Million | -28.95 Million | -28.95 Million | -38.66 Million |
NTOG
PRZO
SEMUF
8219
4777
AUTOIND