CNY 11.82
(-1.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.18 Billion | 3.57 Billion | 1.56 Billion | 746.09 Million | 714.24 Million | 606.69 Million |
Cost of Revenue | 3.55 Billion | 2.08 Billion | 1.03 Billion | 482.35 Million | 459.71 Million | 373.46 Million |
Gross Profit | 2.62 Billion | 1.48 Billion | 528.7 Million | 263.73 Million | 254.52 Million | 233.23 Million |
Operating Expenses | 906.56 Million | 497.92 Million | 277.11 Million | 172.18 Million | 194.11 Million | 151.01 Million |
Selling, General and Administrative Expenses | 582.62 Million | 143.44 Million | 87.87 Million | 59.3 Million | 77.26 Million | 64 Million |
Research and Development Expenses | 196.32 Million | 225.28 Million | 117.18 Million | 85.96 Million | 70.81 Million | 54.01 Million |
Other Expenses | 127.61 Million | 129.2 Million | 72.05 Million | 26.91 Million | 46.03 Million | -1.84 Million |
Cost and Expenses | 4.49 Billion | 2.58 Billion | 1.31 Billion | 654.54 Million | 653.83 Million | 524.47 Million |
Operating Income | 1.68 Billion | 898.57 Million | 211.65 Million | 92.32 Million | 71.15 Million | 58.28 Million |
Interest Expense | 35.04 Million | 18.38 Million | 13.78 Million | 9.1 Million | 26.15 Million | 9.82 Million |
Income Tax Expense | 187.82 Million | 95.67 Million | 14.38 Million | -2.91 Million | -2.73 Million | 4.04 Million |
Earnings before Tax | 1.64 Billion | 884.28 Million | 187.07 Million | 55.94 Million | 29.28 Million | 57.57 Million |
Net Income | 1.46 Billion | 788.61 Million | 172.69 Million | 58.86 Million | 32.02 Million | 53.53 Million |
Earnings Per Share Basic | 2.77 | 1.55 | 0.34 | 0.14 | 0.09 | 0.51 |
Earnings Per Share Diluted | 2.73 | 1.53 | 0.33 | 0.14 | 0.09 | 0.51 |
Weighted Average Shares Outstanding | 527.71 Million | 514.99 Million | 515.8 Million | 429.35 Million | 371.9 Million | 104.96 Million |
Weighted Average Shares Outstanding (Diluted) | 534.96 Million | 514.99 Million | 515.8 Million | 429.35 Million | 371.9 Million | 104.96 Million |
Gross Margin | 0.42 | 0.42 | 0.34 | 0.35 | 0.36 | 0.38 |
EBIT Margin | 0.31 | 0.32 | 0.19 | 0.16 | 0.13 | 0.15 |
Profit Margin | 0.24 | 0.22 | 0.11 | 0.08 | 0.04 | 0.09 |
EBITDA | 1.93 Billion | 1.05 Billion | 264.82 Million | 101.96 Million | 77 Million | 80.03 Million |
Earnings Before Tax Margin | 0.27 | 0.25 | 0.14 | 0.12 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 779.7 Million | 1.21 Billion | 1.41 Billion | 6.18 Billion | 1.97 Billion | 1.68 Billion |
Cost of Revenue | 689.7 Million | 1 Billion | 960.07 Million | 3.55 Billion | 1.28 Billion | 932.23 Million |
Gross Profit | 89.99 Million | 217.64 Million | 450.94 Million | 2.62 Billion | 691.44 Million | 757.27 Million |
Operating Expenses | 202.38 Million | 198.75 Million | 256.28 Million | 4.49 Billion | 1.64 Billion | 223.75 Million |
Selling, General and Administrative Expenses | 130.46 Million | 110.85 Million | 167.36 Million | - | -118.03 Million | 270.43 Million |
Research and Development Expenses | 55.54 Million | 59.13 Million | 82.01 Million | - | 129.86 Million | 93 Million |
Other Expenses | -16.37 Million | -28.75 Million | -6.9 Million | -4.49 Billion | -1.64 Billion | -9.52 Million |
Cost and Expenses | 892.09 Million | 1.2 Billion | 1.21 Billion | 4.49 Billion | 1.64 Billion | 1.15 Billion |
Operating Income | -112.39 Million | 18.89 Million | 194.65 Million | 1.68 Billion | 331.92 Million | 521.54 Million |
Interest Expense | 10.03 Million | 9.1 Million | 9.4 Million | 34.03 Million | 13.48 Million | 4.32 Million |
Income Tax Expense | -27.51 Million | 2.74 Million | 40.4 Million | 187.82 Million | 25.51 Million | 53.17 Million |
Earnings before Tax | -94.91 Million | 63.79 Million | 252.05 Million | 1.64 Billion | 313.97 Million | 512.01 Million |
Net Income | -67.39 Million | 61.05 Million | 211.65 Million | 1.46 Billion | 288.42 Million | 458.83 Million |
Earnings Per Share Basic | -0.12 | 0.11 | 0.39 | - | 0.53 | 0.84 |
Earnings Per Share Diluted | -0.12 | 0.11 | 0.39 | - | 0.53 | 0.82 |
Weighted Average Shares Outstanding | 546.74 Million | 546.74 Million | 546.19 Million | 329.82 Million | 545.25 Million | 556.22 Million |
Weighted Average Shares Outstanding (Diluted) | 546.74 Million | 546.74 Million | 546.19 Million | 334.35 Million | 545.25 Million | 556.22 Million |
Gross Margin | 0.12 | 0.18 | 0.32 | 0.42 | 0.35 | 0.45 |
EBIT Margin | -0.11 | 0.08 | 0.19 | - | 0.19 | 0.31 |
Profit Margin | -0.09 | 0.05 | 0.15 | 0.24 | 0.15 | 0.27 |
EBITDA | -84.87 Million | 103.25 Million | 269.25 Million | - | 370.78 Million | 528.81 Million |
Earnings Before Tax Margin | -0.14 | 0.02 | 0.14 | 0.27 | 0.17 | 0.31 |
8086
3444
3625
SEMUF
NITMF
MDF