SBM Offshore N.V. (SBFFF)
USD 18.0
(0.0%)
USD 18.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.96 Billion | 4.91 Billion | 3.74 Billion | 3.49 Billion | 3.39 Billion | 2.24 Billion |
| Cost of Revenue | 3.61 Billion | 3.73 Billion | 2.82 Billion | 2.6 Billion | 2.45 Billion | 1.43 Billion |
| Gross Profit | 1.34 Billion | 1.18 Billion | 922 Million | 889 Million | 934 Million | 803 Million |
| Operating Expenses | 248.08 Million | 183 Million | 217 Million | 203 Million | 200 Million | 223 Million |
| Selling, General and Administrative Expenses | 204 Million | 170 Million | 177 Million | 183 Million | 176 Million | 158 Million |
| Research and Development Expenses | 37.77 Million | 35 Million | 29 Million | 24 Million | 24 Million | 23 Million |
| Other Expenses | -1 Million | -2.03 Million | - | - | - | 41.66 Million |
| Cost and Expenses | 3.86 Billion | 3.91 Billion | 3.04 Billion | 2.81 Billion | 2.65 Billion | 1.66 Billion |
| Operating Income | 1.17 Billion | 1.02 Billion | 734 Million | 605 Million | 742 Million | 603 Million |
| Interest Expense | 609.49 Million | 383 Million | 304 Million | 263 Million | 272 Million | 280 Million |
| Income Tax Expense | -25 Million | 104 Million | 71 Million | 38 Million | 31 Million | 40 Million |
| Earnings before Tax | 589 Million | 660 Million | 543 Million | 366 Million | 542 Million | 384 Million |
| Net Income | 491 Million | 450 Million | 400 Million | 191 Million | 366 Million | 212 Million |
| Earnings Per Share Basic | 2.70 | 2.58 | 2.09 | 1.08 | 1.85 | 1.04 |
| Earnings Per Share Diluted | 2.71 | 2.55 | 2.07 | 1.07 | 1.85 | 1.04 |
| Weighted Average Shares Outstanding | 181.85 Million | 177.9 Million | 183.71 Million | 189.81 Million | 198.57 Million | 204.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 181.5 Million | 179.87 Million | 185.64 Million | 191.46 Million | 198.58 Million | 204.3 Million |
| Gross Margin | 0.27 | 0.24 | 0.25 | 0.25 | 0.28 | 0.36 |
| EBIT Margin | 0.28 | 0.23 | 0.25 | 0.30 | 0.31 | 0.27 |
| Profit Margin | 0.10 | 0.09 | 0.11 | 0.05 | 0.11 | 0.09 |
| EBITDA | 1.39 Billion | 1.13 Billion | 929 Million | 949 Million | 1.05 Billion | 809.09 Million |
| Earnings Before Tax Margin | 0.24 | 0.21 | 0.20 | 0.17 | 0.22 | 0.27 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.22 Billion | 2.56 Billion | 5.06 Billion | 2.47 Billion | 4.91 Billion | 2.64 Billion |
| Cost of Revenue | 1.63 Billion | 1.8 Billion | 3.61 Billion | 1.78 Billion | 3.73 Billion | 2.05 Billion |
| Gross Profit | 585 Million | 758.18 Million | 1.44 Billion | 683.36 Million | 1.18 Billion | 591.5 Million |
| Operating Expenses | 91 Million | 133.67 Million | 248.08 Million | 113.05 Million | 183 Million | 120.41 Million |
| Selling, General and Administrative Expenses | 100 Million | 113.26 Million | - | 95.89 Million | - | 103.51 Million |
| Research and Development Expenses | 19 Million | 20.4 Million | - | 17.15 Million | - | 16.9 Million |
| Other Expenses | -28 Million | - | - | - | -2.03 Million | - |
| Cost and Expenses | 1.72 Billion | 1.93 Billion | 3.86 Billion | 1.9 Billion | 3.91 Billion | 2.17 Billion |
| Operating Income | 494 Million | 624.5 Million | 1.2 Billion | 570.3 Million | 1.02 Billion | 471.09 Million |
| Interest Expense | 317.11 Million | 332.66 Million | 609.49 Million | 273.54 Million | 383 Million | 233.43 Million |
| Income Tax Expense | 48 Million | -96.94 Million | -25.52 Million | 70.65 Million | 104 Million | 49.64 Million |
| Earnings before Tax | 193 Million | 283.67 Million | 581.92 Million | 294.74 Million | 660 Million | 278.85 Million |
| Net Income | 116 Million | 318.37 Million | 491 Million | 180.68 Million | 450 Million | 162.66 Million |
| Earnings Per Share Basic | 0.65 | 1.78 | - | 1.01 | - | 0.91 |
| Earnings Per Share Diluted | 0.64 | 1.75 | - | 1.00 | - | 0.90 |
| Weighted Average Shares Outstanding | 181.25 Million | 179.01 Million | 179.23 Million | 179.15 Million | 177.9 Million | 178.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 181.69 Million | 181.49 Million | 181.5 Million | 181.52 Million | 179.87 Million | 180.46 Million |
| Gross Margin | 0.26 | 0.30 | 0.29 | 0.28 | 0.24 | 0.22 |
| EBIT Margin | 0.24 | 0.25 | - | 0.24 | - | 0.19 |
| Profit Margin | 0.05 | 0.12 | 0.10 | 0.07 | 0.09 | 0.06 |
| EBITDA | 522 Million | 652.05 Million | - | 603.61 Million | - | 510.17 Million |
| Earnings Before Tax Margin | 0.22 | 0.24 | 0.24 | 0.23 | 0.21 | 0.18 |
PBYI
8955
6118
5482
TARSONS
URBNPF