THB 2.47
(1137.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.77 Million | 26.49 Million | 38.47 Million | 39.07 Million | 54.62 Million | 56.53 Million |
Cost of Revenue | 2.24 Million | 2.81 Million | 2.82 Million | 2.86 Million | 19.25 Million | 19.43 Million |
Gross Profit | 27.52 Million | 23.67 Million | 35.64 Million | 36.2 Million | 35.36 Million | 37.1 Million |
Operating Expenses | 27.52 Million | 4.88 Million | 589.86 Thousand | 749.6 Thousand | 957.4 Thousand | 133.46 Thousand |
Selling, General and Administrative Expenses | 533.36 Thousand | 5.33 Million | 767.02 Thousand | 760.13 Thousand | 1.1 Million | 883.36 Thousand |
Research and Development Expenses | - | -0.93 | 0.82 | -1.01 | -0.07 | 0.44 |
Other Expenses | - | 4.88 Million | 589.86 Thousand | 749.6 Thousand | 957.4 Thousand | -749.89 Thousand |
Cost and Expenses | 6.06 Million | 7.7 Million | 3.41 Million | 3.61 Million | 20.21 Million | 19.57 Million |
Operating Income | 23.81 Million | 18.79 Million | 35.05 Million | 35.74 Million | 72.4 Million | 36.96 Million |
Interest Expense | 6.56 Million | 6.91 Million | 7.22 Million | 7.53 Million | - | - |
Income Tax Expense | - | 36.46 Million | 7.22 Million | 7.82 Million | 37.99 Million | 24 Million |
Earnings before Tax | 7.68 Million | -24.58 Million | 31.64 Million | -39.63 Million | -3.58 Million | 24.96 Million |
Net Income | 7.68 Million | -61.04 Million | 24.42 Million | -47.46 Million | -41.57 Million | 24.96 Million |
Earnings Per Share Basic | 0.11 | -0.85 | 0.34 | -0.66 | -0.58 | 0.35 |
Earnings Per Share Diluted | 0.11 | -0.85 | 0.34 | -0.66 | -0.58 | 0.35 |
Weighted Average Shares Outstanding | 72 Million | 72 Million | 72 Million | 72 Million | 72 Million | 72 Million |
Weighted Average Shares Outstanding (Diluted) | 72 Million | 72 Million | 72 Million | 72 Million | 72 Million | 72 Million |
Gross Margin | 0.92 | 0.89 | 0.93 | 0.93 | 0.65 | 0.66 |
EBIT Margin | 0.48 | 0.71 | 0.91 | 0.91 | 1.33 | 0.87 |
Profit Margin | 0.26 | -2.30 | 0.63 | -1.21 | -0.76 | 0.44 |
EBITDA | 14.24 Million | 18.81 Million | 38.87 Million | 35.74 Million | -3.58 Million | 48.96 Million |
Earnings Before Tax Margin | 0.80 | 0.71 | 0.91 | 0.91 | 1.33 | 0.65 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.66 Million | 7.25 Million | 29.88 Million | 8.09 Million | 7.52 Million | 6.92 Million |
Cost of Revenue | 461 Thousand | 548.48 Thousand | 2.14 Million | 702 Thousand | 689 Thousand | 1.09 Million |
Gross Profit | 6.2 Million | 6.7 Million | 27.73 Million | 7.39 Million | 6.83 Million | 5.82 Million |
Operating Expenses | 73.39 Million | 3.06 Million | 3.91 Million | 29 Thousand | 101 Thousand | 94 Thousand |
Selling, General and Administrative Expenses | 131 Thousand | 2.38 Million | - | 189 Thousand | 187 Thousand | 604 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -73.39 Million | -3.06 Million | -3.91 Million | 87 Thousand | -1.81 Million | 94 Thousand |
Cost and Expenses | 73.85 Million | 3.61 Million | 6.06 Million | 731 Thousand | 790 Thousand | 1.19 Million |
Operating Income | -67.18 Million | 3.64 Million | 23.81 Million | 7.45 Million | 6.73 Million | 2.62 Million |
Interest Expense | 1.58 Million | 1.6 Million | 6.56 Million | 1.62 Million | 1.65 Million | 1.67 Million |
Income Tax Expense | -43.27 Thousand | 3.9 Million | 23.81 Million | 9.16 Million | 8.38 Million | 3.1 Million |
Earnings before Tax | -135.97 Million | -881.98 Thousand | 7.68 Million | 5.66 Million | 1.94 Million | 950 Thousand |
Net Income | -135.97 Million | -881.98 Thousand | 7.68 Million | 5.66 Million | 1.94 Million | -2.15 Million |
Earnings Per Share Basic | -1.89 | -0.01 | - | 0.08 | 0.03 | -0.03 |
Earnings Per Share Diluted | -1.89 | -0.01 | - | 0.08 | 0.03 | -0.03 |
Weighted Average Shares Outstanding | 72 Million | 72 Million | 72 Million | 72 Million | 72 Million | 72 Million |
Weighted Average Shares Outstanding (Diluted) | 72 Million | 72 Million | 72 Million | 72 Million | 72 Million | 72 Million |
Gross Margin | 0.93 | 0.92 | 0.93 | 0.91 | 0.91 | 0.84 |
EBIT Margin | -10.08 | 0.50 | - | 0.92 | 0.89 | 0.83 |
Profit Margin | -20.39 | -0.12 | 0.26 | 0.70 | 0.26 | -0.31 |
EBITDA | -67.18 Million | 3.64 Million | - | 7.45 Million | 6.73 Million | 5.73 Million |
Earnings Before Tax Margin | -10.08 | 0.50 | 0.80 | 0.92 | 0.89 | 0.38 |
SBFFF
PBYI
8955
NIITMTS
5482
TARSONS