Tarsons Products Limited (TARSONS.NS)
INR 395.3
(-1.03%)
INR 395.3
(-1.03%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.96 Billion | 2.83 Billion | 2.99 Billion | 2.27 Billion | 1.74 Billion | 1.77 Billion |
| Cost of Revenue | 942.93 Million | 650.54 Million | 800.64 Million | 742.8 Million | 585.57 Million | 624.36 Million |
| Gross Profit | 2.02 Billion | 2.18 Billion | 2.19 Billion | 1.53 Billion | 1.16 Billion | 1.15 Billion |
| Operating Expenses | 488.75 Million | 1.16 Billion | 849.68 Million | 614.47 Million | 592.8 Million | 537.24 Million |
| Selling, General and Administrative Expenses | 488.75 Million | 76.14 Million | 104.99 Million | 81.98 Million | 100.58 Million | 114.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 119.34 Million | 720 Thousand | 4.74 Million | 1.25 Million | 1.75 Million |
| Cost and Expenses | 1.39 Billion | 1.81 Billion | 1.65 Billion | 1.35 Billion | 1.17 Billion | 1.16 Billion |
| Operating Income | 1.57 Billion | 1.01 Billion | 1.3 Billion | 921.82 Million | 548.67 Million | 625.71 Million |
| Interest Expense | 100.17 Million | 44.67 Million | 39.75 Million | 27.21 Million | 57.71 Million | 72.06 Million |
| Income Tax Expense | 181.28 Million | 280.06 Million | 343.25 Million | 235.64 Million | 126.02 Million | 168.67 Million |
| Earnings before Tax | 607.68 Million | 1.08 Billion | 1.34 Billion | 924.34 Million | 531.33 Million | 558.25 Million |
| Net Income | 426.4 Million | 807.14 Million | 1 Billion | 688.7 Million | 405.31 Million | 389.58 Million |
| Earnings Per Share Basic | 8.01 | 15.17 | 19.46 | 13.43 | 7.94 | 7.31 |
| Earnings Per Share Diluted | 8.01 | 15.17 | 19.46 | 13.43 | 7.75 | 7.24 |
| Weighted Average Shares Outstanding | 53.23 Million | 53.21 Million | 51.74 Million | 51.28 Million | 51.02 Million | 53.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.21 Million | 53.21 Million | 51.74 Million | 51.28 Million | 55.1 Million | 53.84 Million |
| Gross Margin | 0.68 | 0.77 | 0.73 | 0.67 | 0.67 | 0.65 |
| EBIT Margin | 0.38 | 0.50 | 0.54 | 0.48 | 0.42 | 0.44 |
| Profit Margin | 0.14 | 0.28 | 0.34 | 0.30 | 0.23 | 0.22 |
| EBITDA | 1.11 Billion | 1.41 Billion | 1.61 Billion | 1.08 Billion | 734.06 Million | 776.38 Million |
| Earnings Before Tax Margin | 0.53 | 0.36 | 0.44 | 0.40 | 0.31 | 0.35 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 847.97 Million | 1.05 Billion | 2.96 Billion | 617.89 Million | 663.18 Million | 625.66 Million |
| Cost of Revenue | 547.92 Million | 332.16 Million | 822.09 Million | 365.04 Million | 167.7 Million | 155.64 Million |
| Gross Profit | 300.05 Million | 725.05 Million | 2.14 Billion | 252.85 Million | 495.48 Million | 470.02 Million |
| Operating Expenses | 222.7 Million | 545.87 Million | 1.54 Billion | 124.6 Million | 338.75 Million | 340.07 Million |
| Selling, General and Administrative Expenses | 222.7 Million | 266.62 Million | - | 124.6 Million | 143.92 Million | 91.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 29.07 Million | 33.77 Million | 114.75 Million | 32.37 Million | 25.98 Million | 22.63 Million |
| Cost and Expenses | 770.62 Million | 878.03 Million | 2.36 Billion | 489.64 Million | 506.45 Million | 495.71 Million |
| Operating Income | 77.35 Million | 212.95 Million | 708.86 Million | 128.25 Million | 182.71 Million | 129.94 Million |
| Interest Expense | 43.16 Million | 42.51 Million | 101.18 Million | 25.12 Million | 9.48 Million | 24.07 Million |
| Income Tax Expense | 23 Million | 67.28 Million | 181.28 Million | 36.24 Million | 45.21 Million | 32.55 Million |
| Earnings before Tax | 63.16 Million | 170.44 Million | 607.68 Million | 135.5 Million | 173.23 Million | 128.51 Million |
| Net Income | 40.16 Million | 103.16 Million | 426.4 Million | 99.26 Million | 128.02 Million | 95.96 Million |
| Earnings Per Share Basic | 0.75 | 1.94 | - | 1.87 | 2.41 | 1.80 |
| Earnings Per Share Diluted | 0.75 | 1.94 | - | 1.87 | 2.41 | 1.80 |
| Weighted Average Shares Outstanding | 53.2 Million | 53.2 Million | 53.2 Million | 53.2 Million | 53.2 Million | 53.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.2 Million | 53.2 Million | 53.2 Million | 53.2 Million | 53.2 Million | 53.2 Million |
| Gross Margin | 0.35 | 0.69 | 0.72 | 0.41 | 0.75 | 0.75 |
| EBIT Margin | 0.22 | 0.32 | - | 0.37 | 0.42 | 0.38 |
| Profit Margin | 0.05 | 0.10 | 0.14 | 0.16 | 0.19 | 0.15 |
| EBITDA | 187.67 Million | 336.25 Million | - | 228.89 Million | 279.78 Million | 235.6 Million |
| Earnings Before Tax Margin | 0.09 | 0.20 | 0.24 | 0.21 | 0.28 | 0.21 |
URBNPF
SBFFF
PBYI
7552
NIITMTS
5482