USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 188.12 Thousand | 206.82 Thousand | 234.13 Thousand | 236.63 Thousand | 237.35 Thousand | 357.24 Thousand |
Total Current Assets | 164.59 Thousand | 154.45 Thousand | 152.22 Thousand | 122.55 Thousand | 124.72 Thousand | 329.02 Thousand |
Cash And Short Term Investments | 45.09 Thousand | 33.32 Thousand | 28.05 Thousand | 45.78 Thousand | 67.15 Thousand | 90.88 Thousand |
Cash and Cash Equivalents | 45.09 Thousand | 33.32 Thousand | 28.05 Thousand | 45.78 Thousand | 67.15 Thousand | 90.88 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6825.00 | 1798.00 | 6000.00 | - | 7169.00 | 24.18 Thousand |
Inventory | 109.57 Thousand | 116.11 Thousand | 114.94 Thousand | 73.55 Thousand | 15.53 Thousand | 213.95 Thousand |
Other Current Assets | 3107.00 | 3221.00 | 3221.00 | 3221.00 | 34.86 Thousand | - |
Total Non-Current Assets | 23.52 Thousand | 52.37 Thousand | 81.91 Thousand | 114.08 Thousand | 112.63 Thousand | 28.21 Thousand |
Net PPE | 23.53 Thousand | 51.34 Thousand | 74.67 Thousand | 106.85 Thousand | 111.61 Thousand | 27.45 Thousand |
Good Will And Intangible Assets | - | 1024.00 | 1024.00 | 7233.00 | 1024.00 | 768.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1024.00 | 1024.00 | 7233.00 | 1024.00 | 768.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | 6209.00 | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 888.45 Thousand | 703.88 Thousand | 800.05 Thousand | 1.64 Million | 2.42 Million | 2.08 Million |
Total Current Liabilities | 888.45 Thousand | 684.78 Thousand | 757.57 Thousand | 1.57 Million | 2.37 Million | 2.08 Million |
Account Payables | 125.95 Thousand | 77.38 Thousand | 56.72 Thousand | 126.79 Thousand | 109.24 Thousand | 66.68 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 524.5 Thousand | 462.51 Thousand | 415.67 Thousand | 774.87 Thousand | 620.54 Thousand | 956.47 Thousand |
Deferred Revenue | 12.5 Thousand | 12.5 Thousand | - | 203.71 Thousand | 71.31 Thousand | 30.33 Thousand |
Other Current Liabilities | 225.49 Thousand | 132.38 Thousand | 285.17 Thousand | 472.47 Thousand | 1.57 Million | 1.03 Million |
Total Non Current Liabilities | - | 19.1 Thousand | 42.48 Thousand | 69 Thousand | 45.6 Thousand | 1.02 Million |
Long-Term Debt | - | 19.1 Thousand | 42.48 Thousand | 69 Thousand | 45.6 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 1.02 Million |
Other Liabilities | - | - | - | - | - | -1.02 Million |
Total Equity | -700.32 Thousand | -497.05 Thousand | -565.92 Thousand | -1.41 Million | -2.18 Million | -1.73 Million |
Stock Holders Equity | -700.32 Thousand | -521.49 Thousand | -590.36 Thousand | -1.43 Million | -2.2 Million | -1.75 Million |
Common Stock | 31.49 Thousand | 6.37 Million | 5.92 Million | 5.47 Million | 999.51 Thousand | 73.65 Thousand |
Retained Earnings | -16.1 Million | -15.76 Million | -15.76 Million | -15.51 Million | -13.66 Million | -10.18 Million |
Accumulated other comprehensive income | 15 Thousand | -5000.00 | 51.82 Thousand | 51.82 Thousand | 66.82 Thousand | 56.05 Thousand |
Common Stock Equity | -700.32 Thousand | -521.49 Thousand | -590.36 Thousand | -1.43 Million | -2.2 Million | -1.75 Million |
Capital Lease Obligation | - | 42.48 Thousand | 66.42 Thousand | 138.6 Thousand | 91.2 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 524.5 Thousand | 481.61 Thousand | 458.15 Thousand | 843.87 Thousand | 666.14 Thousand | 956.47 Thousand |
Net Debt | 479.4 Thousand | 448.29 Thousand | 430.1 Thousand | 798.09 Thousand | 598.98 Thousand | 865.59 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 188.12 Thousand | 211.77 Thousand | 222.15 Thousand | 229.69 Thousand | 206.82 Thousand | 206.82 Thousand |
Total Current Assets | 164.59 Thousand | 176.32 Thousand | 184.39 Thousand | 184.66 Thousand | 154.45 Thousand | 154.45 Thousand |
Cash And Short Term Investments | 45.09 Thousand | 59.36 Thousand | 20.29 Thousand | 43.85 Thousand | 33.32 Thousand | 33.32 Thousand |
Cash and Cash Equivalents | 45.09 Thousand | 59.36 Thousand | 20.29 Thousand | 43.85 Thousand | 33.32 Thousand | 33.32 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6825.00 | 12.55 Thousand | 24.43 Thousand | 30.19 Thousand | 1798.00 | 1798.00 |
Inventory | 109.57 Thousand | 101.18 Thousand | 136.44 Thousand | 107.39 Thousand | 116.11 Thousand | 116.11 Thousand |
Other Current Assets | 3107.00 | 3221.00 | 3221.00 | 3221.00 | 3221.00 | 3221.00 |
Total Non-Current Assets | 23.52 Thousand | 35.44 Thousand | 37.75 Thousand | 45.02 Thousand | 52.37 Thousand | 52.37 Thousand |
Net PPE | 23.53 Thousand | 35.44 Thousand | 36.73 Thousand | 44 Thousand | 51.34 Thousand | 51.34 Thousand |
Good Will And Intangible Assets | - | 1024.00 | 1024.00 | 1024.00 | 1024.00 | 1024.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1024.00 | 1024.00 | 1024.00 | 1024.00 | 1024.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1025.00 | - | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 888.45 Thousand | 1.01 Million | 862.86 Thousand | 805.93 Thousand | 703.88 Thousand | 703.88 Thousand |
Total Current Liabilities | 888.45 Thousand | 1.01 Million | 855.29 Thousand | 792.63 Thousand | 684.78 Thousand | 684.78 Thousand |
Account Payables | 125.95 Thousand | 87.75 Thousand | 87.75 Thousand | 77.92 Thousand | 77.38 Thousand | 77.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 524.5 Thousand | 515.8 Thousand | 471.23 Thousand | 445.04 Thousand | 462.51 Thousand | 462.51 Thousand |
Deferred Revenue | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand | 12.5 Thousand |
Other Current Liabilities | 225.49 Thousand | 397.39 Thousand | 283.81 Thousand | 257.16 Thousand | 132.38 Thousand | 132.38 Thousand |
Total Non Current Liabilities | - | 4540.00 | 7567.00 | 13.29 Thousand | 19.1 Thousand | 19.1 Thousand |
Long-Term Debt | - | 4540.00 | 7567.00 | 13.29 Thousand | 19.1 Thousand | 19.1 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -700.32 Thousand | -806.22 Thousand | -640.71 Thousand | -576.24 Thousand | -497.05 Thousand | -497.05 Thousand |
Stock Holders Equity | -700.32 Thousand | -806.22 Thousand | -665.14 Thousand | -600.67 Thousand | -521.49 Thousand | -521.49 Thousand |
Common Stock | 31.49 Thousand | 25.49 Thousand | 25.49 Thousand | 6.37 Million | 6.37 Million | 6.37 Million |
Retained Earnings | -16.1 Million | -16.15 Million | -15.93 Million | -15.84 Million | -15.76 Million | -15.76 Million |
Accumulated other comprehensive income | 15 Thousand | 15 Thousand | -5000.00 | -14.43 Thousand | -5000.00 | 15 Thousand |
Common Stock Equity | -700.32 Thousand | -806.22 Thousand | -665.14 Thousand | -600.67 Thousand | -521.49 Thousand | -521.49 Thousand |
Capital Lease Obligation | - | 4540.00 | 30.67 Thousand | 36.54 Thousand | 42.48 Thousand | 42.48 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 524.5 Thousand | 520.34 Thousand | 478.8 Thousand | 458.34 Thousand | 481.61 Thousand | 481.61 Thousand |
Net Debt | 479.4 Thousand | 460.97 Thousand | 458.5 Thousand | 414.49 Thousand | 448.29 Thousand | 448.29 Thousand |
NOVA
CHCL
MMNGF
MIFT
AASZF
SHAPE