USD 0.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 341.24 Million | 357.55 Million | 311.74 Million | 320.95 Million | 252.87 Million | 151.91 Million |
Total Current Assets | 47.53 Million | 49.4 Million | 43.9 Million | 59.67 Million | 27.05 Million | 25.47 Million |
Cash And Short Term Investments | 22.88 Million | 23.68 Million | 17.01 Million | 28.52 Million | 9.14 Million | 18.7 Million |
Cash and Cash Equivalents | 22.88 Million | 23.68 Million | 17.01 Million | 28.52 Million | 9.14 Million | 18.7 Million |
Short Term Investments | - | -1.34 Million | -25.95 Thousand | -30 Thousand | -15.84 Million | -20 Thousand |
Net Receivables | 1.15 Million | 2.26 Million | 1.91 Million | 2.25 Million | -7.94 Million | 3.38 Million |
Inventory | 21.29 Million | 23.05 Million | 23.38 Million | 27.32 Million | 14.57 Million | 3.38 Million |
Other Current Assets | 2.2 Million | 393 Thousand | 1.59 Million | 1.57 Million | 11.27 Million | -1000.00 |
Total Non-Current Assets | 293.7 Million | 308.15 Million | 267.83 Million | 261.28 Million | 225.82 Million | 126.43 Million |
Net PPE | 276.74 Million | 305.63 Million | 267.05 Million | 260.41 Million | 209.97 Million | 126.3 Million |
Good Will And Intangible Assets | 36 Thousand | 261 Thousand | 495 Thousand | 499 Thousand | 180 Thousand | 103 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 36 Thousand | 261 Thousand | 495 Thousand | 499 Thousand | 180 Thousand | 103 Thousand |
Long-Term Investments | 485.55 Thousand | 1.35 Million | 31.95 Thousand | 37 Thousand | 15.85 Million | 31 Thousand |
Tax Assets | -35.99 Thousand | -1.61 Million | -526.95 Thousand | -536 Thousand | -15.85 Million | -31 Thousand |
Other Non Current Assets | 16.47 Million | 2.51 Million | 780 Thousand | 868 Thousand | 15.67 Million | 30 Thousand |
Other Assets | - | - | - | - | - | 1000.00 |
Total Liabilities | 58.94 Million | 61.16 Million | 72.18 Million | 65.5 Million | 44.19 Million | 14.47 Million |
Total Current Liabilities | 19.72 Million | 30.66 Million | 19.34 Million | 11.25 Million | 16.49 Million | 13.56 Million |
Account Payables | 14.29 Million | 11.69 Million | 19.01 Million | 10.77 Million | 16.42 Million | 13.37 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.43 Million | 18.96 Million | 324 Thousand | 482 Thousand | 79 Thousand | 190 Thousand |
Deferred Revenue | -449.99 Thousand | -18.96 Million | -324 Thousand | -482 Thousand | -356 Thousand | - |
Other Current Liabilities | 450 Thousand | 18.96 Million | 324 Thousand | 482 Thousand | 356 Thousand | - |
Total Non Current Liabilities | 39.21 Million | 30.5 Million | 52.84 Million | 54.24 Million | 27.69 Million | 905 Thousand |
Long-Term Debt | 37.49 Million | 30.5 Million | 52.84 Million | 54.24 Million | 27.69 Million | 904 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.72 Million | - | - | - | - | 1000.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 282.3 Million | 296.38 Million | 239.55 Million | 255.45 Million | 208.67 Million | 137.43 Million |
Stock Holders Equity | 282.3 Million | 296.38 Million | 239.55 Million | 255.45 Million | 208.67 Million | 137.43 Million |
Common Stock | 8.61 Million | 1.71 Million | 1.05 Million | 917 Thousand | 818 Thousand | 720 Thousand |
Retained Earnings | -412.93 Million | -280.4 Million | -215.4 Million | -82.62 Million | -27.43 Million | -13.37 Million |
Accumulated other comprehensive income | -2.75 Million | -2.74 Million | -347.56 Thousand | 1.83 Million | -1.52 Million | -1.66 Million |
Common Stock Equity | 282.3 Million | 296.38 Million | 239.55 Million | 255.45 Million | 208.67 Million | 137.43 Million |
Capital Lease Obligation | 1.72 Million | 2.63 Million | 3.16 Million | 3.57 Million | 379 Thousand | - |
Total Investments | 485.55 Thousand | 6000.00 | 6000.00 | 7000.00 | 11 Thousand | 11 Thousand |
Total Debt | 44.64 Million | 49.47 Million | 53.16 Million | 54.72 Million | 27.77 Million | 1.09 Million |
Net Debt | 21.76 Million | 25.78 Million | 36.15 Million | 26.2 Million | 18.63 Million | -17.61 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 328.44 Million | 328.44 Million | 341.24 Million | 341.24 Million | 342.25 Million | 365.65 Million |
Total Current Assets | 34.26 Million | 34.26 Million | 47.53 Million | 47.53 Million | 47.67 Million | 50.12 Million |
Cash And Short Term Investments | 9.97 Million | 9.97 Million | 22.88 Million | 22.88 Million | 22.53 Million | 23.6 Million |
Cash and Cash Equivalents | 9.97 Million | 9.97 Million | 22.88 Million | 22.88 Million | 22.53 Million | 23.6 Million |
Short Term Investments | - | - | - | - | - | -1.14 Million |
Net Receivables | 3.37 Million | 3.37 Million | 1.15 Million | 1.15 Million | 1.14 Million | 2.23 Million |
Inventory | 20.06 Million | 20.06 Million | 21.29 Million | 21.29 Million | 21.35 Million | 23.57 Million |
Other Current Assets | 4.22 Million | 415 Thousand | 2.2 Million | 2.2 Million | 2.63 Million | 708 Thousand |
Total Non-Current Assets | 294.18 Million | 294.18 Million | 293.7 Million | 293.7 Million | 294.58 Million | 315.52 Million |
Net PPE | 276.43 Million | 276.43 Million | 276.74 Million | 276.74 Million | 277.53 Million | 312.92 Million |
Good Will And Intangible Assets | - | - | 36 Thousand | 36 Thousand | 36 Thousand | 182 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 36 Thousand | 36 Thousand | 36 Thousand | 182 Thousand |
Long-Term Investments | 6000.00 | 6000.00 | 485.55 Thousand | 485.55 Thousand | 6000.00 | 1.14 Million |
Tax Assets | - | - | -35.99 Thousand | -35.99 Thousand | - | -1.33 Million |
Other Non Current Assets | 17.74 Million | 17.74 Million | 16.47 Million | 16.47 Million | 17 Million | 2.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 63.71 Million | 63.71 Million | 58.94 Million | 58.94 Million | 59.11 Million | 61.09 Million |
Total Current Liabilities | 24.34 Million | 24.34 Million | 19.72 Million | 19.72 Million | 19.78 Million | 14.53 Million |
Account Payables | 13.96 Million | 13.96 Million | 14.29 Million | 14.29 Million | 14.33 Million | 14.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.91 Million | 9.91 Million | 5.43 Million | 5.43 Million | 5 Million | 433 Thousand |
Deferred Revenue | - | - | -449.99 Thousand | -449.99 Thousand | - | -433 Thousand |
Other Current Liabilities | 471 Thousand | 471 Thousand | 450 Thousand | 450 Thousand | 450 Thousand | 433 Thousand |
Total Non Current Liabilities | 39.36 Million | 39.36 Million | 39.21 Million | 39.21 Million | 39.33 Million | 46.55 Million |
Long-Term Debt | 37.89 Million | 37.89 Million | 37.49 Million | 37.49 Million | 39.33 Million | 46.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.47 Million | 1.47 Million | 1.72 Million | 1.72 Million | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 264.73 Million | 264.73 Million | 282.3 Million | 282.3 Million | 283.14 Million | 304.56 Million |
Stock Holders Equity | 264.73 Million | 264.73 Million | 282.3 Million | 282.3 Million | 283.14 Million | 304.56 Million |
Common Stock | 11.72 Million | 11.72 Million | 8.61 Million | 8.61 Million | 8.64 Million | 3.12 Million |
Retained Earnings | -466.17 Million | -466.17 Million | -412.93 Million | -412.93 Million | -414.16 Million | -328.78 Million |
Accumulated other comprehensive income | -2.55 Million | -2.55 Million | -2.75 Million | -2.75 Million | -2.76 Million | -3.67 Million |
Common Stock Equity | 264.73 Million | 264.73 Million | 282.3 Million | 282.3 Million | 283.14 Million | 304.56 Million |
Capital Lease Obligation | 1.94 Million | 1.94 Million | 1.72 Million | 1.72 Million | 2.17 Million | 2.38 Million |
Total Investments | 6000.00 | 6000.00 | 485.55 Thousand | 485.55 Thousand | 6000.00 | 6000.00 |
Total Debt | 47.8 Million | 47.8 Million | 44.64 Million | 44.64 Million | 44.33 Million | 46.98 Million |
Net Debt | 37.83 Million | 37.83 Million | 21.76 Million | 21.76 Million | 21.79 Million | 23.37 Million |
SHAPE
RTON
NOVA
ALBOU
TRE
MIFT