USD 0.01
(32.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.99 Million | 18.95 Million | 16.85 Million | 6.27 Million | 5.54 Million | 485 Thousand |
Cost of Revenue | 81.36 Million | 69.93 Million | 64.17 Million | 27.64 Million | 6.12 Million | 461 Thousand |
Gross Profit | -67.36 Million | -50.98 Million | -47.32 Million | -21.37 Million | -584 Thousand | 24 Thousand |
Operating Expenses | 58.82 Million | 36.82 Million | 50.21 Million | 25.8 Million | 12.88 Million | 8.62 Million |
Selling, General and Administrative Expenses | 7.79 Million | 9.64 Million | 11.73 Million | 11.6 Million | 188 Thousand | 138 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.03 Million | 450 Thousand | 146 Thousand | 697 Thousand | 20 Thousand | 19 Thousand |
Cost and Expenses | 140.18 Million | 106.75 Million | 114.39 Million | 53.44 Million | 19 Million | 9.08 Million |
Operating Income | -126.18 Million | -62.25 Million | -132.29 Million | -47.17 Million | -13.46 Million | -8.9 Million |
Interest Expense | 9.42 Million | 4 Million | 2.62 Million | 145 Thousand | 164 Thousand | 194 Thousand |
Income Tax Expense | - | -23.83 Million | 36.89 Million | -7.75 Million | 486 Thousand | -1.98 Million |
Earnings before Tax | -133.75 Million | -65 Million | -132.77 Million | -55.19 Million | -13.15 Million | -11.39 Million |
Net Income | -133.75 Million | -65 Million | -132.77 Million | -55.19 Million | -13.15 Million | -11.39 Million |
Earnings Per Share Basic | -0.46 | -0.40 | -1.30 | -0.63 | -0.16 | -0.20 |
Earnings Per Share Diluted | -0.46 | -0.40 | -1.30 | -0.63 | -0.16 | -0.19 |
Weighted Average Shares Outstanding | 291.7 Million | 160.94 Million | 101.81 Million | 87.19 Million | 80.04 Million | 56.96 Million |
Weighted Average Shares Outstanding (Diluted) | 291.7 Million | 160.94 Million | 101.81 Million | 87.19 Million | 80.04 Million | 59.91 Million |
Gross Margin | -4.81 | -2.69 | -2.81 | -3.41 | -0.11 | 0.05 |
EBIT Margin | -8.18 | -3.79 | -4.77 | -7.69 | -1.93 | -20.27 |
Profit Margin | -9.56 | -3.43 | -7.88 | -8.80 | -2.37 | -23.50 |
EBITDA | -114.41 Million | -42.42 Million | -111.66 Million | -48.3 Million | -10.7 Million | -7.55 Million |
Earnings Before Tax Margin | -9.02 | -3.28 | -7.85 | -7.52 | -2.43 | -18.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.59 Million | 5.59 Million | 6.21 Million | 14.52 Million | 2.96 Million | 7.86 Million |
Cost of Revenue | 20.17 Million | 20.17 Million | 41.24 Million | 88.84 Million | 20.95 Million | 45.06 Million |
Gross Profit | -14.57 Million | -14.57 Million | -35.03 Million | -74.32 Million | -17.98 Million | -37.2 Million |
Operating Expenses | 9.37 Million | 9.37 Million | 3.85 Million | 8.28 Million | 22.51 Million | 4.19 Million |
Selling, General and Administrative Expenses | 5.38 Million | 5.38 Million | 3.85 Million | - | 1.29 Million | 4.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.99 Million | 3.99 Million | - | 1.92 Million | - | - |
Cost and Expenses | 29.54 Million | 29.54 Million | 45.09 Million | 97.13 Million | 43.46 Million | 49.26 Million |
Operating Income | -23.95 Million | -23.95 Million | -38.88 Million | -82.61 Million | -23.74 Million | -41.4 Million |
Interest Expense | 4.79 Million | - | 3.83 Million | 4.92 Million | - | 5.28 Million |
Income Tax Expense | - | - | 1.00 | 1.00 | - | 1.00 |
Earnings before Tax | -26 Million | -26 Million | -89.33 Million | -138.8 Million | -42.69 Million | -47.19 Million |
Net Income | -26 Million | -26 Million | -89.33 Million | -138.8 Million | -42.69 Million | -47.19 Million |
Earnings Per Share Basic | -0.27 | -0.27 | -1.12 | - | -0.72 | -1.92 |
Earnings Per Share Diluted | -0.27 | -0.27 | -1.12 | - | -0.72 | -1.92 |
Weighted Average Shares Outstanding | 98.13 Million | 98.13 Million | 79.86 Million | 408.06 Million | 58.99 Million | 24.54 Million |
Weighted Average Shares Outstanding (Diluted) | 98.13 Million | 98.13 Million | 79.86 Million | 408.06 Million | 59.62 Million | 24.54 Million |
Gross Margin | -2.60 | -2.60 | -5.64 | -5.12 | -6.06 | -4.73 |
EBIT Margin | -3.67 | -3.67 | -5.05 | - | -6.85 | -4.37 |
Profit Margin | -4.65 | -4.65 | -14.38 | -9.56 | -14.38 | -6.00 |
EBITDA | -20.52 Million | -20.52 Million | -31.34 Million | - | -20.31 Million | -34.36 Million |
Earnings Before Tax Margin | -4.28 | -4.28 | -6.26 | -5.69 | -8.00 | -5.27 |
SHAPE
RTON
NOVA
ALBOU
TRE
MIFT