USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.4 Million | 1.13 Million | 997.1 Thousand | 77.96 Thousand | 328.58 Thousand | 255.82 Thousand |
Cost of Revenue | 663.74 Thousand | 530.47 Thousand | 557.08 Thousand | 56.7 Thousand | 307.28 Thousand | 168.91 Thousand |
Gross Profit | 744.25 Thousand | 605.46 Thousand | 440.01 Thousand | 21.25 Thousand | 21.3 Thousand | 86.9 Thousand |
Operating Expenses | 901.41 Thousand | 741.37 Thousand | 495.69 Thousand | 324.31 Thousand | 878.06 Thousand | 4.95 Million |
Selling, General and Administrative Expenses | 901.41 Thousand | 735.77 Thousand | 490.09 Thousand | 318 Thousand | 871.28 Thousand | 4.95 Million |
Research and Development Expenses | - | - | - | - | - | 337.00 |
Other Expenses | - | 140.29 Thousand | 5600.00 | 6307.00 | 6780.00 | 2888.00 |
Cost and Expenses | 1.56 Million | 1.27 Million | 1.05 Million | 381.02 Thousand | 1.18 Million | 5.12 Million |
Operating Income | -157.15 Thousand | -135.91 Thousand | -55.68 Thousand | -303.06 Thousand | -1.35 Million | -5.62 Million |
Interest Expense | 401.07 Thousand | 28.25 Thousand | 26.6 Thousand | 393.49 Thousand | 906.17 Thousand | 459.06 Thousand |
Income Tax Expense | 212.2 Thousand | 168.55 Thousand | 201.33 Thousand | 313.49 Thousand | 904.84 Thousand | 459.06 Thousand |
Earnings before Tax | -346.02 Thousand | 8726.00 | -257.01 Thousand | -1.85 Million | -3.47 Million | -6.08 Million |
Net Income | -346.02 Thousand | 8726.00 | -458.34 Thousand | -2.16 Million | -4.38 Million | -6.08 Million |
Earnings Per Share Basic | -0.01 | 0.00 | -0.02 | -0.16 | -2.91 | -22.79 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.02 | -0.16 | -2.91 | -22.79 |
Weighted Average Shares Outstanding | 26.97 Million | 23.55 Million | 23.69 Million | 13.5 Million | 1.5 Million | 267.03 Thousand |
Weighted Average Shares Outstanding (Diluted) | 26.97 Million | 24.37 Million | 23.69 Million | 13.5 Million | 1.5 Million | 267.03 Thousand |
Gross Margin | 0.53 | 0.53 | 0.44 | 0.27 | 0.06 | 0.34 |
EBIT Margin | 0.05 | 0.01 | -0.33 | -6.53 | -4.10 | -21.98 |
Profit Margin | -0.25 | 0.01 | -0.46 | -27.77 | -13.33 | -23.79 |
EBITDA | 64.93 Thousand | -130.31 Thousand | -224.5 Thousand | -1.31 Million | -2.06 Million | -4.84 Million |
Earnings Before Tax Margin | -0.11 | -0.12 | -0.06 | -3.89 | -4.12 | -21.99 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 331.04 Thousand | 342.19 Thousand | 328.91 Thousand | 405.84 Thousand | 1.13 Million | 326.55 Thousand |
Cost of Revenue | 172.57 Thousand | 160.34 Thousand | 141.85 Thousand | 186.17 Thousand | 530.47 Thousand | 114.12 Thousand |
Gross Profit | 158.47 Thousand | 181.85 Thousand | 187.05 Thousand | 219.67 Thousand | 605.46 Thousand | 212.42 Thousand |
Operating Expenses | 241.64 Thousand | 196.4 Thousand | 232.54 Thousand | 233.61 Thousand | 741.37 Thousand | 210.58 Thousand |
Selling, General and Administrative Expenses | 241.64 Thousand | 196.4 Thousand | 231.14 Thousand | 232.21 Thousand | - | 209.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1400.00 | - | - | 140.29 Thousand | -4200.00 |
Cost and Expenses | 414.21 Thousand | 356.75 Thousand | 374.4 Thousand | 419.79 Thousand | 1.27 Million | 324.71 Thousand |
Operating Income | -83.16 Thousand | -14.56 Thousand | -45.49 Thousand | -13.94 Thousand | -135.91 Thousand | 1844.00 |
Interest Expense | 48.67 Thousand | 83.1 Thousand | 46.27 Thousand | 24.6 Thousand | 28.25 Thousand | 6410.00 |
Income Tax Expense | 177.74 Thousand | - | 46.27 Thousand | 24.6 Thousand | 168.55 Thousand | 6410.00 |
Earnings before Tax | 45.9 Thousand | -220.98 Thousand | -91.75 Thousand | -79.18 Thousand | 8726.00 | -19.7 Thousand |
Net Income | 45.9 Thousand | -220.98 Thousand | -91.75 Thousand | -79.18 Thousand | 8726.00 | -19.7 Thousand |
Earnings Per Share Basic | 0.00 | -0.01 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 31.49 Million | 25.49 Million | 25.49 Million | 25.49 Million | 23.55 Million | 26.84 Million |
Weighted Average Shares Outstanding (Diluted) | 31.49 Million | 25.49 Million | 25.49 Million | 25.49 Million | 24.37 Million | 26.84 Million |
Gross Margin | 0.48 | 0.53 | 0.57 | 0.54 | 0.53 | 0.65 |
EBIT Margin | 0.30 | -0.04 | -0.13 | -0.13 | - | 0.01 |
Profit Margin | 0.14 | -0.65 | -0.28 | -0.20 | 0.01 | -0.06 |
EBITDA | 100.26 Thousand | -13.16 Thousand | -44.09 Thousand | -53.33 Thousand | - | 3244.00 |
Earnings Before Tax Margin | -0.25 | -0.04 | -0.14 | -0.03 | -0.12 | 0.01 |
NOVA
CHCL
MMNGF
MIFT
AASZF
SHAPE