NOK 29.8
(8.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 88.53 Million | -32.35 Million | -101.88 Million | 215.42 Million | 50.16 Million | -40.41 Million |
Cost of Revenue | 88.22 Million | - | - | - | - | - |
Gross Profit | 319 Thousand | -32.35 Million | -101.88 Million | 215.42 Million | 50.16 Million | -40.41 Million |
Operating Expenses | 456 Thousand | 220 Thousand | 255 Thousand | 185 Thousand | 273 Thousand | 203 Thousand |
Selling, General and Administrative Expenses | 453 Thousand | 71 Thousand | 133 Thousand | 85 Thousand | 180 Thousand | 89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 272 Thousand | 149 Thousand | 122 Thousand | 100 Thousand | 93 Thousand | 106 Thousand |
Cost and Expenses | 88.53 Million | 220 Thousand | 255 Thousand | 185 Thousand | 273 Thousand | 203 Thousand |
Operating Income | -137 Thousand | -32.57 Million | -102.13 Million | 215.24 Million | 49.88 Million | -40.61 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.63 Million | 2.34 Million | 2.36 Million | 1.57 Million | 2.06 Million | 2.08 Million |
Earnings before Tax | 87.97 Million | -32.57 Million | -102.13 Million | 215.24 Million | 49.88 Million | -40.61 Million |
Net Income | 84.34 Million | -34.91 Million | -104.49 Million | 213.66 Million | 47.82 Million | -42.7 Million |
Earnings Per Share Basic | 0.41 | -0.17 | -0.49 | 0.99 | 0.22 | -0.20 |
Earnings Per Share Diluted | 0.41 | -0.16 | -0.49 | 0.99 | 0.22 | -0.20 |
Weighted Average Shares Outstanding | 204.76 Million | 206.97 Million | 213.08 Million | 215.33 Million | 217.37 Million | 217.64 Million |
Weighted Average Shares Outstanding (Diluted) | 204.76 Million | 217.64 Million | 213.08 Million | 215.33 Million | 217.37 Million | 217.64 Million |
Gross Margin | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | 1.01 | 1.00 | 1.00 | 0.99 | 1.01 |
Profit Margin | 0.95 | 1.08 | 1.03 | 0.99 | 0.95 | 1.06 |
EBITDA | 29.89 Thousand | - | -102.13 Million | 215.24 Million | 49.88 Million | - |
Earnings Before Tax Margin | -0.00 | 1.01 | 1.00 | 1.00 | 0.99 | 1.01 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 88.53 Million | 4 Million | 204.83 Million | 4.43 Million | -32.35 Million | 119.64 Million |
Cost of Revenue | - | 213.15 Thousand | - | -326.97 Million | - | -1.51 Million |
Gross Profit | 88.53 Million | 3.79 Million | 204.83 Million | 331.41 Million | -32.35 Million | 121.16 Million |
Operating Expenses | 562 Thousand | 5.00 | -852.75 Million | 331.41 Million | 220 Thousand | 121.16 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 0.94 | 5.07 | -73.26 | 149 Thousand | -0.03 |
Cost and Expenses | 562 Thousand | 3.79 Million | 1.05 Billion | -326.97 Million | 220 Thousand | -1.51 Million |
Operating Income | 87.97 Million | -125.63 Million | 1 Billion | -329.12 Million | -32.57 Million | -20.97 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.63 Million | -0.61 | 4.92 | -1.58 | 2.34 Million | -0.10 |
Earnings before Tax | 87.97 Million | -0.61 | 4.92 | -1.58 | -32.57 Million | -0.10 |
Net Income | 84.34 Million | 204.72 Million | 204.72 Million | 207.83 Million | -34.91 Million | 207.83 Million |
Earnings Per Share Basic | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Earnings Per Share Diluted | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Weighted Average Shares Outstanding | 204.76 Million | 204.72 Million | 204.72 Million | 207.83 Million | 206.97 Million | 207.83 Million |
Weighted Average Shares Outstanding (Diluted) | 204.76 Million | 204.72 Million | 204.72 Million | 207.83 Million | 217.64 Million | 207.83 Million |
Gross Margin | 1.00 | 0.95 | 1.00 | 74.65 | 1.00 | 1.01 |
EBIT Margin | - | 1.78 | 0.15 | 0.88 | - | 0.15 |
Profit Margin | 0.95 | 51.09 | 1.00 | 46.82 | 1.08 | 1.74 |
EBITDA | - | 7.15 Million | 31.05 Million | 3.88 Million | - | 17.88 Million |
Earnings Before Tax Margin | 0.99 | -31.35 | 4.92 | -74.14 | 1.01 | -0.18 |
MIFT
AASZF
SHAPE
PRIF-PD
VENZ
ALBOU