ISK 4.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 23.16 Billion | 22.77 Billion | 24.21 Billion | 18.81 Billion | 18.94 Billion |
Total Current Assets | 2.68 Billion | 2.78 Billion | 5.3 Billion | 2.02 Billion | 1.9 Billion |
Cash And Short Term Investments | 496.96 Million | 664.79 Million | 2.17 Billion | 195 Million | 177 Million |
Cash and Cash Equivalents | 496.96 Million | 664.79 Million | 2.17 Billion | 195 Million | 177 Million |
Short Term Investments | - | - | - | 404 Thousand | - |
Net Receivables | 1.77 Billion | 1.7 Billion | 2.76 Billion | 1.43 Billion | 1.35 Billion |
Inventory | 405.3 Million | 410.98 Million | 389 Million | 398 Million | 375 Million |
Other Current Assets | 1.77 Billion | 1.7 Billion | -31.87 Million | 1 Million | 1 Million |
Total Non-Current Assets | 20.48 Billion | 19.98 Billion | 18.91 Billion | 16.78 Billion | 17.03 Billion |
Net PPE | 8.32 Billion | 7.92 Billion | 6.62 Billion | 4.56 Billion | 4.51 Billion |
Good Will And Intangible Assets | 11.68 Billion | 11.68 Billion | 11.87 Billion | 12.22 Billion | 12.52 Billion |
Good Will | 10.04 Billion | 10.04 Billion | 10.04 Billion | 10.04 Billion | 10.04 Billion |
Intangible Assets | 1.63 Billion | 1.63 Billion | 1.82 Billion | 2.17 Billion | 2.47 Billion |
Long-Term Investments | 2.59 Million | 2.59 Million | 3 Million | 2.59 Million | - |
Tax Assets | 475.65 Million | 377.73 Million | 404 Million | -2.59 Million | - |
Other Non Current Assets | - | - | -1 Million | 3 Million | -1 Million |
Other Assets | - | - | 1 Million | - | - |
Total Liabilities | 13.89 Billion | 13.71 Billion | 19.16 Billion | 9.74 Billion | 10.28 Billion |
Total Current Liabilities | 2.6 Billion | 2.58 Billion | 4.7 Billion | 2.32 Billion | 2.19 Billion |
Account Payables | 812.84 Million | 946.51 Million | 765 Million | 660 Million | 668 Million |
Tax Payables | 274.98 Million | 254.16 Million | 1.28 Billion | 158 Million | 232 Million |
Short Term Debt | 343.51 Million | 353.42 Million | 516 Million | 517 Million | 480 Million |
Deferred Revenue | 516.32 Million | - | 62.62 Million | 1.04 Billion | 950 Million |
Other Current Liabilities | 932.85 Million | 1.28 Billion | 3.36 Billion | 102 Million | 94 Million |
Total Non Current Liabilities | 11.28 Billion | 11.13 Billion | 14.46 Billion | 7.42 Billion | 8.09 Billion |
Long-Term Debt | 8.32 Billion | 8.34 Billion | 11.96 Billion | 6.84 Billion | 7.34 Billion |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.96 Billion | 2.79 Billion | 2.5 Billion | -1 Million | 149 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 9.27 Billion | 9.05 Billion | 5.04 Billion | 9.06 Billion | 8.66 Billion |
Stock Holders Equity | 9.27 Billion | 9.05 Billion | 5.04 Billion | 9.06 Billion | 8.66 Billion |
Common Stock | 3.69 Billion | 3.81 Billion | 3.13 Billion | 8.25 Billion | 8.25 Billion |
Retained Earnings | 1.89 Billion | 1.34 Billion | 753 Million | 699 Million | 350 Million |
Accumulated other comprehensive income | 1.35 Billion | 1.18 Billion | 1.16 Billion | 114.9 Million | - |
Common Stock Equity | 9.27 Billion | 9.05 Billion | 5.04 Billion | 9.06 Billion | 8.66 Billion |
Capital Lease Obligation | 6.57 Billion | 6.26 Billion | 5.39 Billion | 1.23 Billion | 1.19 Billion |
Total Investments | 2.59 Million | 2.59 Million | 3 Million | 3 Million | 3 Million |
Total Debt | 8.66 Billion | 8.69 Billion | 12.47 Billion | 7.36 Billion | 7.82 Billion |
Net Debt | 8.17 Billion | 8.03 Billion | 10.29 Billion | 7.16 Billion | 7.64 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.33 Billion | 23.58 Billion | 23.16 Billion | 23.16 Billion | 23.37 Billion | 23.42 Billion |
Total Current Assets | 2.64 Billion | 2.98 Billion | 2.68 Billion | 2.68 Billion | 2.92 Billion | 2.82 Billion |
Cash And Short Term Investments | 273.02 Million | 379.81 Million | 496.96 Million | 496.96 Million | 770.04 Million | 430.6 Million |
Cash and Cash Equivalents | 273.02 Million | 379.81 Million | 496.96 Million | 496.96 Million | 770.04 Million | 430.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 2.07 Billion | 1.77 Billion | 1.77 Billion | 1.7 Billion | 1.9 Billion |
Inventory | 490.51 Million | 533.14 Million | 405.3 Million | 405.3 Million | 443.52 Million | 492.34 Million |
Other Current Assets | 1.87 Billion | - | - | - | - | - |
Total Non-Current Assets | 20.68 Billion | 20.6 Billion | 20.48 Billion | 20.48 Billion | 20.45 Billion | 20.59 Billion |
Net PPE | 8.53 Billion | 8.4 Billion | 8.32 Billion | 8.32 Billion | 8.28 Billion | 8.4 Billion |
Good Will And Intangible Assets | 11.64 Billion | 11.71 Billion | 11.68 Billion | 11.68 Billion | 11.71 Billion | 11.76 Billion |
Good Will | 10.13 Billion | 10.13 Billion | 10.04 Billion | 10.04 Billion | 10.04 Billion | 10.04 Billion |
Intangible Assets | 1.5 Billion | 1.57 Billion | 1.63 Billion | 1.63 Billion | 1.66 Billion | 1.72 Billion |
Long-Term Investments | - | 2.59 Million | 2.59 Million | 2.59 Million | 2.59 Million | 2.59 Million |
Tax Assets | - | 481.36 Million | 475.65 Million | 475.65 Million | 445.64 Million | 426.9 Million |
Other Non Current Assets | 512.13 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.95 Billion | 14.22 Billion | 13.89 Billion | 13.89 Billion | 14.01 Billion | 14.17 Billion |
Total Current Liabilities | 2.52 Billion | 2.94 Billion | 2.6 Billion | 2.6 Billion | 2.62 Billion | 2.8 Billion |
Account Payables | 942.23 Million | 1.14 Billion | 812.84 Million | 812.84 Million | 1.01 Billion | 1.18 Billion |
Tax Payables | 99.27 Million | 274.16 Million | 274.98 Million | 274.98 Million | 205.1 Million | 120.22 Million |
Short Term Debt | 377.59 Million | 365.87 Million | 343.51 Million | 343.51 Million | 443.39 Million | 438.16 Million |
Deferred Revenue | 314.05 Million | 497.78 Million | 516.32 Million | 516.32 Million | 260.66 Million | 350.84 Million |
Other Current Liabilities | 889.52 Million | 940.62 Million | 932.85 Million | 932.85 Million | 905.29 Million | 832.44 Million |
Total Non Current Liabilities | 11.43 Billion | 11.27 Billion | 11.28 Billion | 11.28 Billion | 11.39 Billion | 11.36 Billion |
Long-Term Debt | 8.39 Billion | 8.31 Billion | 8.32 Billion | 8.32 Billion | 8.44 Billion | 8.44 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.03 Billion | 2.96 Billion | 2.96 Billion | 2.96 Billion | 2.94 Billion | 2.92 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.37 Billion | 9.36 Billion | 9.27 Billion | 9.27 Billion | 9.36 Billion | 9.24 Billion |
Stock Holders Equity | 9.37 Billion | 9.36 Billion | 9.27 Billion | 9.27 Billion | 9.36 Billion | 9.24 Billion |
Common Stock | 3.65 Billion | 3.68 Billion | 3.69 Billion | 3.69 Billion | 3.76 Billion | 3.79 Billion |
Retained Earnings | 2.71 Billion | 1.79 Billion | 1.89 Billion | 1.89 Billion | 2.07 Billion | 2.16 Billion |
Accumulated other comprehensive income | - | 1.59 Billion | 1.35 Billion | 1.35 Billion | 999.66 Million | 645.82 Million |
Common Stock Equity | 9.37 Billion | 9.36 Billion | 9.27 Billion | 9.27 Billion | 9.36 Billion | 9.24 Billion |
Capital Lease Obligation | 6.73 Billion | 6.6 Billion | 6.57 Billion | 6.57 Billion | 6.53 Billion | 6.5 Billion |
Total Investments | 2.59 Million | 2.59 Million | 2.59 Million | 2.59 Million | 2.59 Million | 2.59 Million |
Total Debt | 8.77 Billion | 8.67 Billion | 8.66 Billion | 8.66 Billion | 8.88 Billion | 8.88 Billion |
Net Debt | 8.5 Billion | 8.29 Billion | 8.17 Billion | 8.17 Billion | 8.11 Billion | 8.45 Billion |
CHCL
MMNGF
TRINITYLEA
AASZF
SHAPE
RTON