USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 332.42 Thousand | - | 27.18 Thousand | 15.08 Million | 581 Thousand | 1.06 Million |
Cost of Revenue | 6.43 Million | 238.98 Thousand | 9.5 Million | 16.62 Million | 545 Thousand | 1.92 Million |
Gross Profit | -6.09 Million | -238.98 Thousand | -9.47 Million | -1.54 Million | 36 Thousand | -862 Thousand |
Operating Expenses | 27.3 Million | 6.14 Million | 6.42 Million | 17.37 Million | 9.84 Million | 11.15 Million |
Selling, General and Administrative Expenses | 31.06 Million | 6.14 Million | 6.42 Million | 16.49 Million | 7.37 Million | 7.83 Million |
Research and Development Expenses | - | - | 151.8 Thousand | 882.64 Thousand | 2.47 Million | 3.32 Million |
Other Expenses | 4.4 Million | -3923.00 | - | - | 541 Thousand | - |
Cost and Expenses | 37.64 Million | 6.38 Million | 15.93 Million | 34 Million | 10.38 Million | 13.07 Million |
Operating Income | -37.31 Million | -6.38 Million | -15.9 Million | -18.92 Million | -9.8 Million | -12.01 Million |
Interest Expense | - | 744.89 Thousand | 580.91 Thousand | 2.51 Million | 422 Thousand | 417 Thousand |
Income Tax Expense | - | 35.35 Million | 8.7 Million | 58 Thousand | - | 2000.00 |
Earnings before Tax | -25.32 Million | -34.45 Million | -1.22 Million | -21.21 Million | -12.13 Million | -11.4 Million |
Net Income | -33.82 Million | -69.8 Million | -9.92 Million | -20.88 Million | -12.13 Million | -13.7 Million |
Earnings Per Share Basic | -3.71 | -71.59 | -11.85 | -30.49 | -28.43 | -40.31 |
Earnings Per Share Diluted | -3.71 | -71.59 | -11.85 | -30.49 | -28.43 | -40.31 |
Weighted Average Shares Outstanding | 10.39 Million | 975.06 Thousand | 837.79 Thousand | 685.02 Thousand | 427.02 Thousand | 340.06 Thousand |
Weighted Average Shares Outstanding (Diluted) | 10.39 Million | 975.06 Thousand | 837.79 Thousand | 685.02 Thousand | 427.02 Thousand | 340.06 Thousand |
Gross Margin | -18.35 | - | -348.76 | -0.10 | 0.06 | -0.81 |
EBIT Margin | -99.00 | - | -574.92 | -1.11 | -16.39 | -10.16 |
Profit Margin | -101.76 | - | -365.15 | -1.38 | -20.89 | -12.91 |
EBITDA | -32.91 Million | -34.12 Million | -364.79 Thousand | -16.48 Million | -11.43 Million | -9.76 Million |
Earnings Before Tax Margin | -112.25 | - | -585.10 | -1.25 | -16.88 | -11.31 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 332.42 Thousand | 27.71 Thousand | 240.35 Thousand | 19.2 Thousand | 45.15 Thousand | - |
Cost of Revenue | 6.43 Million | 141.26 Thousand | 2.18 Million | 164.82 Thousand | 223.18 Thousand | 238.98 Thousand |
Gross Profit | -6.09 Million | -113.54 Thousand | -1.94 Million | -145.62 Thousand | -178.03 Thousand | -238.98 Thousand |
Operating Expenses | 27.3 Million | 860.48 Thousand | 8.29 Million | 9.7 Million | 12.05 Million | 6.14 Million |
Selling, General and Administrative Expenses | - | 860.48 Thousand | 8.29 Million | 9.7 Million | 12.05 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.97 Million | -2.8 Million | -8.91 Million | -1.55 Million | -1.59 Million | -3923.00 |
Cost and Expenses | 33.73 Million | 1 Million | 10.47 Million | 9.87 Million | 12.27 Million | 6.38 Million |
Operating Income | -33.4 Million | -974.03 Thousand | -10.23 Million | -9.85 Million | -12.23 Million | -6.38 Million |
Interest Expense | - | - | - | - | 503.63 Thousand | 744.89 Thousand |
Income Tax Expense | 8.49 Million | 224.15 Thousand | 243.86 Thousand | -357.4 Thousand | 658.42 Thousand | 35.35 Million |
Earnings before Tax | -25.32 Million | -9.54 Million | -14.55 Million | -15.55 Million | 6.6 Million | -34.45 Million |
Net Income | -33.82 Million | -9.77 Million | -14.79 Million | -15.2 Million | 5.94 Million | -69.8 Million |
Earnings Per Share Basic | - | -1.47 | -5.18 | -6.44 | 3.29 | - |
Earnings Per Share Diluted | - | -1.47 | -5.18 | -6.44 | 3.29 | - |
Weighted Average Shares Outstanding | 10.39 Million | 6.62 Million | 2.85 Million | 2.35 Million | 1.8 Million | 975.06 Thousand |
Weighted Average Shares Outstanding (Diluted) | 10.39 Million | 6.62 Million | 2.85 Million | 2.35 Million | 1.8 Million | 975.06 Thousand |
Gross Margin | -18.35 | -4.10 | -8.08 | -7.58 | -3.94 | - |
EBIT Margin | - | -30.09 | -42.08 | -506.01 | -267.23 | - |
Profit Margin | -101.76 | -352.57 | -61.57 | -791.72 | 131.69 | - |
EBITDA | - | -834.08 Thousand | -10.11 Million | -9.71 Million | -12.06 Million | - |
Earnings Before Tax Margin | -100.49 | -35.14 | -42.60 | -513.12 | -270.95 | - |
LDG
VRCI
MIG3
OGN
LVTSF
YRK