USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.66 Million | 23.77 Million | 35.97 Million | 36.59 Million | 24.91 Million | 2.53 Million |
Total Current Assets | 7.8 Million | 11.81 Million | 3.38 Million | 4.56 Million | 1.25 Million | 1.68 Million |
Cash And Short Term Investments | 7.24 Million | 9.29 Million | 85.07 Thousand | 1.21 Million | 406 Thousand | 244 Thousand |
Cash and Cash Equivalents | 26.41 Thousand | 65.83 Thousand | 85.07 Thousand | 1.21 Million | 406 Thousand | 244 Thousand |
Short Term Investments | 7.21 Million | 9.22 Million | - | - | - | - |
Net Receivables | 7738.00 | - | 798.87 Thousand | 991.33 Thousand | 172 Thousand | 520 Thousand |
Inventory | - | - | 107.02 Thousand | 122 Thousand | - | - |
Other Current Assets | 551.85 Thousand | 2.52 Million | 3.29 Million | 2.23 Million | 676 Thousand | 923 Thousand |
Total Non-Current Assets | 2.86 Million | 11.96 Million | 32.59 Million | 32.02 Million | 23.66 Million | 850.99 Thousand |
Net PPE | 510.94 Thousand | 323.81 Thousand | 7.68 Million | 19.53 Million | 10.83 Million | 824 Thousand |
Good Will And Intangible Assets | 1.97 Million | 6.2 Million | 8.71 Million | 9.06 Million | 10.22 Million | - |
Good Will | - | - | 7 Million | 7 Million | 10.22 Million | - |
Intangible Assets | 1.97 Million | 6.2 Million | 1.71 Million | 2.06 Million | - | - |
Long-Term Investments | - | - | -10.71 Million | - | - | - |
Tax Assets | - | - | 2 Million | - | - | - |
Other Non Current Assets | 380.97 Thousand | 5.43 Million | 24.9 Million | 3.41 Million | 2.6 Million | 26.99 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 36.01 Million | 37.71 Million | 13.84 Million | 19.56 Million | 19.16 Million | 6.73 Million |
Total Current Liabilities | 35.68 Million | 37.56 Million | 11.77 Million | 16.41 Million | 17.94 Million | 6.73 Million |
Account Payables | 5.65 Million | 3.5 Million | 2.72 Million | 3.61 Million | 751 Thousand | 1.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.27 Million | 6.09 Million | 725.82 Thousand | 1.98 Million | 8.79 Million | 1.35 Million |
Deferred Revenue | 30.34 Thousand | - | 1.00 | - | - | - |
Other Current Liabilities | 14.72 Million | 27.97 Million | 8.32 Million | 10.81 Million | 8.39 Million | 3.96 Million |
Total Non Current Liabilities | 325.8 Thousand | 149.71 Thousand | 2.06 Million | 3.14 Million | 1.22 Million | - |
Long-Term Debt | 126.05 Thousand | 149.71 Thousand | 67.8 Thousand | 1.01 Million | 421 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 199.75 Thousand | - | 1.99 Million | 2.13 Million | 804.99 Thousand | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | -25.34 Million | -13.94 Million | 22.13 Million | 17.02 Million | 5.74 Million | -4.19 Million |
Stock Holders Equity | -19.66 Million | -9.61 Million | 22.73 Million | 17.02 Million | 5.74 Million | -4.19 Million |
Common Stock | 32.63 Thousand | 1384.00 | 879.00 | 22.7 Thousand | 86 Thousand | 53 Thousand |
Retained Earnings | -247.25 Million | -208.67 Million | -158.86 Million | -148.91 Million | -128.02 Million | -115.88 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -19.66 Million | -9.61 Million | 22.73 Million | 17.02 Million | 5.74 Million | -4.19 Million |
Capital Lease Obligation | 199.75 Thousand | 199.75 Thousand | 463.42 Thousand | 345.97 Thousand | 510 Thousand | - |
Total Investments | 7.21 Million | 9.22 Million | -10.71 Million | - | - | - |
Total Debt | 15.59 Million | 6.24 Million | 1.13 Million | 3.6 Million | 9.72 Million | 1.35 Million |
Net Debt | 15.57 Million | 6.17 Million | 1.05 Million | 2.38 Million | 9.32 Million | 1.1 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.66 Million | 10.66 Million | 16.96 Million | 16.8 Million | 22.65 Million | 23.77 Million |
Total Current Assets | 7.8 Million | 7.8 Million | 9.82 Million | 9.8 Million | 11.42 Million | 11.81 Million |
Cash And Short Term Investments | 7.24 Million | 7.24 Million | 9.32 Million | 9.22 Million | 9.22 Million | 9.29 Million |
Cash and Cash Equivalents | 26.41 Thousand | 26.41 Thousand | 101.48 Thousand | 1554.00 | 2005.00 | 65.83 Thousand |
Short Term Investments | 7.21 Million | 7.21 Million | 9.22 Million | 9.22 Million | 9.22 Million | 9.22 Million |
Net Receivables | 7738.00 | 7738.00 | 63.24 Thousand | 63.7 Thousand | 3900.00 | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 551.85 Thousand | 551.85 Thousand | 437.22 Thousand | 510.25 Thousand | 2.19 Million | 2.52 Million |
Total Non-Current Assets | 2.86 Million | 2.86 Million | 7.13 Million | 7 Million | 11.23 Million | 11.96 Million |
Net PPE | 510.94 Thousand | 510.94 Thousand | 601.11 Thousand | 747.46 Thousand | 4.7 Million | 323.81 Thousand |
Good Will And Intangible Assets | 1.97 Million | 1.97 Million | 5.89 Million | 5.99 Million | 6.1 Million | 6.2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.97 Million | 1.97 Million | 5.89 Million | 5.99 Million | 6.1 Million | 6.2 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 380.97 Thousand | 380.97 Thousand | 640.76 Thousand | 259.78 Thousand | 428.14 Thousand | 5.43 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 36.01 Million | 36.01 Million | 30.52 Million | 35.85 Million | 28.17 Million | 37.71 Million |
Total Current Liabilities | 35.68 Million | 35.68 Million | 29.05 Million | 34.34 Million | 27.39 Million | 37.56 Million |
Account Payables | 5.65 Million | 5.65 Million | 10.81 Million | 9.13 Million | 10.4 Million | 3.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.27 Million | 15.27 Million | 8.65 Million | 15.24 Million | 7.23 Million | 6.09 Million |
Deferred Revenue | 30.34 Thousand | 30.34 Thousand | 1.34 Million | 3.15 Million | 6.56 Million | - |
Other Current Liabilities | 14.72 Million | 14.72 Million | 8.25 Million | 6.81 Million | 3.19 Million | 27.97 Million |
Total Non Current Liabilities | 325.8 Thousand | 325.8 Thousand | 1.46 Million | 1.51 Million | 776.04 Thousand | 149.71 Thousand |
Long-Term Debt | 126.05 Thousand | 126.05 Thousand | 132.33 Thousand | 187.78 Thousand | 196.81 Thousand | 149.71 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 199.75 Thousand | 199.75 Thousand | 1.32 Million | 1.32 Million | 579.22 Thousand | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -25.34 Million | -25.34 Million | -13.55 Million | -19.05 Million | -5.51 Million | -13.94 Million |
Stock Holders Equity | -19.66 Million | -19.66 Million | -8 Million | -13.49 Million | -698.41 Thousand | -9.61 Million |
Common Stock | 32.63 Thousand | 32.63 Thousand | 10.73 Thousand | 2359.00 | 2359.00 | 1384.00 |
Retained Earnings | -247.25 Million | -247.25 Million | -232.24 Million | -217.24 Million | -202.73 Million | -208.67 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -19.66 Million | -19.66 Million | -8 Million | -13.49 Million | -698.41 Thousand | -9.61 Million |
Capital Lease Obligation | 199.75 Thousand | 199.75 Thousand | 219.49 Thousand | 215.15 Thousand | 215.15 Thousand | 199.75 Thousand |
Total Investments | 7.21 Million | 7.21 Million | 9.22 Million | 9.22 Million | 9.22 Million | 9.22 Million |
Total Debt | 15.59 Million | 15.59 Million | 9 Million | 15.64 Million | 7.64 Million | 6.24 Million |
Net Debt | 15.57 Million | 15.57 Million | 8.9 Million | 15.64 Million | 7.64 Million | 6.17 Million |
LDG
VRCI
MIG3
OGN
LVTSF
YRK