GBp 2.63
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1.01 Million | - | - | - |
Cost of Revenue | - | - | - | - |
Gross Profit | 1.01 Million | - | - | - |
Operating Expenses | 9.88 Million | 11.45 Million | 8.51 Million | 6.99 Million |
Selling, General and Administrative Expenses | 8.59 Million | 10.49 Million | 2.56 Million | 2.1 Million |
Research and Development Expenses | - | 4.83 Million | 2.8 Million | - |
Other Expenses | 1.28 Million | 958 Thousand | 3.14 Million | - |
Cost and Expenses | 9.88 Million | 11.45 Million | 8.51 Million | 6.99 Million |
Operating Income | -8.86 Million | -11.45 Million | -8.32 Million | -2.39 Million |
Interest Expense | 29 Thousand | 5000.00 | - | 104.57 Thousand |
Income Tax Expense | - | -48 Thousand | -740 Thousand | - |
Earnings before Tax | -8.73 Million | -11.4 Million | -8.32 Million | -7.1 Million |
Net Income | -8.73 Million | -11.35 Million | -8.32 Million | -7.1 Million |
Earnings Per Share Basic | -0.05 | -0.07 | -0.06 | -0.08 |
Earnings Per Share Diluted | -0.05 | -0.07 | -0.06 | -0.08 |
Weighted Average Shares Outstanding | 170.31 Million | 164.66 Million | 141.74 Million | 86.72 Million |
Weighted Average Shares Outstanding (Diluted) | 170.31 Million | 164.66 Million | 141.74 Million | 86.72 Million |
Gross Margin | 1.00 | - | - | - |
EBIT Margin | -7.49 | - | - | - |
Profit Margin | -8.62 | - | - | - |
EBITDA | -7.58 Million | -10.49 Million | -7.15 Million | -2.1 Million |
Earnings Before Tax Margin | -8.75 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.66 Million | 1.66 Million | 497 Thousand | 1.01 Million | 497 Thousand | 9500.00 |
Cost of Revenue | - | - | 1500.00 | - | 1500.00 | 1500.00 |
Gross Profit | 1.66 Million | 1.66 Million | 495.5 Thousand | 1.01 Million | 495.5 Thousand | 8000.00 |
Operating Expenses | 2.39 Million | 2.39 Million | 2.23 Million | 9.88 Million | 2.23 Million | 2.69 Million |
Selling, General and Administrative Expenses | 2.2 Million | 2.2 Million | 1.83 Million | - | 1.83 Million | 2.46 Million |
Research and Development Expenses | 501 Thousand | 501 Thousand | 394 Thousand | - | 394 Thousand | 820.5 Thousand |
Other Expenses | -307 Thousand | -307 Thousand | 8000.00 | - | 8000.00 | -584.5 Thousand |
Cost and Expenses | 2.39 Million | 2.39 Million | 2.24 Million | 9.88 Million | 2.24 Million | 2.69 Million |
Operating Income | -726.5 Thousand | -726.5 Thousand | -1.74 Million | -8.86 Million | -1.74 Million | -2.69 Million |
Interest Expense | - | - | - | 29 Thousand | - | - |
Income Tax Expense | - | - | 226.5 Thousand | 162 Thousand | 226.5 Thousand | - |
Earnings before Tax | -674 Thousand | -674 Thousand | -1.73 Million | -8.73 Million | -1.73 Million | -2.63 Million |
Net Income | -674 Thousand | -674 Thousand | -1.73 Million | -8.73 Million | -1.73 Million | -2.63 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 222.66 Million | 222.66 Million | 170.32 Million | 170.31 Million | 170.32 Million | 170.32 Million |
Weighted Average Shares Outstanding (Diluted) | 222.59 Million | 222.59 Million | 170.31 Million | 170.31 Million | 170.31 Million | 170.31 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.84 |
EBIT Margin | -0.32 | -0.32 | -2.69 | - | -2.69 | -258.32 |
Profit Margin | -0.40 | -0.40 | -3.48 | -8.62 | -3.48 | -277.53 |
EBITDA | -532.5 Thousand | -532.5 Thousand | -1.33 Million | - | -1.33 Million | -2.45 Million |
Earnings Before Tax Margin | -0.44 | -0.44 | -3.51 | -8.75 | -3.51 | -283.16 |
MIG3
MODWOOL
IHLDF
YRK
ROII
LDG