Maven Income and Growth VCT 3 PLC (MIG3.L)
GBp 48.9
(-2.2%)
GBp 48.9
(-2.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -828 Thousand | 23 Thousand | 7.08 Million | 600 Thousand | 556 Thousand | 472 Thousand |
| Cost of Revenue | 3.07 Million | 1.46 Million | 2.22 Million | 1.13 Million | 1.06 Million | 1.06 Million |
| Gross Profit | -3.89 Million | -1.44 Million | 4.86 Million | -531 Thousand | -511 Thousand | -596 Thousand |
| Operating Expenses | 1.98 Million | 479 Thousand | 356 Thousand | 327 Thousand | 300 Thousand | 398 Thousand |
| Selling, General and Administrative Expenses | 452 Thousand | 479 Thousand | 356 Thousand | 327 Thousand | 300 Thousand | 398 Thousand |
| Research and Development Expenses | - | -0.08 | -6.21 | 0.28 | 5.02 | 0.02 |
| Other Expenses | - | 97.54 Million | 79.29 Million | 77.11 Million | 68.67 Million | 62.6 Million |
| Cost and Expenses | 1.98 Million | 479 Thousand | 356 Thousand | 327 Thousand | 300 Thousand | 398 Thousand |
| Operating Income | -2.81 Million | -456 Thousand | 6.73 Million | 273 Thousand | 256 Thousand | 74 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -456 Thousand | 6.73 Million | 273 Thousand | 256 Thousand | -161.14 Thousand |
| Earnings before Tax | -2.81 Million | -456 Thousand | 6.73 Million | 273 Thousand | 256 Thousand | 74 Thousand |
| Net Income | -2.81 Million | -456 Thousand | 6.73 Million | 273 Thousand | 256 Thousand | 74 Thousand |
| Earnings Per Share Basic | -0.03 | -0.01 | 0.08 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.03 | -0.01 | 0.08 | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 112.03 Million | 77.11 Million | 79.29 Million | 77.11 Million | 68.67 Million | 62.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.03 Million | 77.11 Million | 79.29 Million | 77.11 Million | 68.67 Million | 62.6 Million |
| Gross Margin | 4.71 | -62.87 | 0.69 | -0.88 | -0.92 | -1.26 |
| EBIT Margin | - | -19.83 | 0.95 | 0.46 | 0.46 | 0.16 |
| Profit Margin | 3.40 | -19.83 | 0.95 | 0.46 | 0.46 | 0.16 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | 3.40 | -19.83 | 0.95 | 0.46 | 0.46 | 0.16 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.35 Million | 262 Thousand | -2.36 Million | 131 Thousand | -1.09 Million | -545 Thousand |
| Cost of Revenue | 756 Thousand | 765 Thousand | 1.53 Million | - | 770 Thousand | - |
| Gross Profit | 1.6 Million | -503 Thousand | -3.89 Million | 131 Thousand | -1.86 Million | -545 Thousand |
| Operating Expenses | -202 Thousand | 488 Thousand | 452 Thousand | 488 Thousand | 505.49 Thousand | 505.49 Thousand |
| Selling, General and Administrative Expenses | - | 488 Thousand | - | 488 Thousand | 505.49 Thousand | 505.49 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -202 Thousand | - | 112.03 Million | - | - | - |
| Cost and Expenses | 958 Thousand | 976 Thousand | 452 Thousand | 488 Thousand | 1.01 Million | 505.49 Thousand |
| Operating Income | 1.4 Million | -714 Thousand | -2.81 Million | -357 Thousand | -2.1 Million | -1.05 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -357 Thousand | -2.81 Million | - | -1.05 Million | - |
| Earnings before Tax | 1.4 Million | -714 Thousand | -2.81 Million | -357 Thousand | -2.1 Million | -1.05 Million |
| Net Income | 1.4 Million | -714 Thousand | -2.81 Million | -357 Thousand | -2.1 Million | -1.05 Million |
| Earnings Per Share Basic | 0.01 | -0.01 | - | -0.00 | -0.02 | -0.01 |
| Earnings Per Share Diluted | 0.01 | -0.01 | - | -0.00 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 117.49 Million | 113.07 Million | 112.03 Million | 114.64 Million | 109.43 Million | 109.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 117.49 Million | 113.07 Million | 112.03 Million | 114.63 Million | 109.43 Million | 109.43 Million |
| Gross Margin | 0.68 | -1.92 | 1.65 | 1.00 | 1.71 | 1.00 |
| EBIT Margin | 0.59 | -2.73 | - | - | 1.93 | - |
| Profit Margin | 0.59 | -2.73 | 1.19 | -2.73 | 1.93 | 1.93 |
| EBITDA | 1.4 Million | -714 Thousand | - | - | -2.1 Million | - |
| Earnings Before Tax Margin | 0.59 | -2.73 | 1.19 | -2.73 | 1.93 | 1.93 |
MODWOOL
IHLDF
DLTA
ROII
LDG
VRCI