USD 4.4
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.37 Billion | 3.71 Billion | 2.95 Billion | 2.82 Billion | 2.71 Billion | 2.47 Billion |
Cost of Revenue | 3.87 Billion | 704 Million | 586 Million | 603.7 Million | 565.7 Million | 511.9 Million |
Gross Profit | 1.49 Billion | 3.01 Billion | 2.37 Billion | 2.21 Billion | 2.14 Billion | 1.96 Billion |
Operating Expenses | 3.82 Billion | 3.37 Billion | 2.61 Billion | 1.9 Billion | 1.85 Billion | 1.68 Billion |
Selling, General and Administrative Expenses | 2.87 Billion | 479 Million | 348.6 Million | 352 Million | 322.5 Million | 292.6 Million |
Research and Development Expenses | 7 Million | 5 Million | - | - | - | - |
Other Expenses | 946 Million | - | - | - | - | 7 Million |
Cost and Expenses | 4.75 Billion | 3.37 Billion | 2.61 Billion | 2.5 Billion | 2.42 Billion | 2.19 Billion |
Operating Income | 625 Million | 317 Million | 346.5 Million | 293.8 Million | 265.6 Million | 245.5 Million |
Interest Expense | 189 Million | 77 Million | 33.6 Million | 44.9 Million | 54.5 Million | 55.2 Million |
Income Tax Expense | 112 Million | 64 Million | 61.9 Million | 43.5 Million | 54.7 Million | -15.8 Million |
Earnings before Tax | 493 Million | 296 Million | 325.1 Million | 229.8 Million | 338.5 Million | -114.1 Million |
Net Income | 381 Million | 232 Million | 263 Million | 186 Million | 283.8 Million | -98.3 Million |
Earnings Per Share Basic | 0.15 | 0.12 | 0.14 | 0.10 | 0.15 | -0.05 |
Earnings Per Share Diluted | 0.15 | 0.12 | 0.14 | 0.10 | 0.15 | -0.05 |
Weighted Average Shares Outstanding | 2.51 Billion | 2 Billion | 1.85 Billion | 1.85 Billion | 1.84 Billion | 1.84 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.52 Billion | 2.01 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.85 Billion |
Gross Margin | 0.28 | 0.81 | 0.80 | 0.79 | 0.79 | 0.79 |
EBIT Margin | 0.22 | 0.20 | 0.22 | 0.21 | 0.22 | 0.06 |
Profit Margin | 0.07 | 0.06 | 0.09 | 0.07 | 0.10 | -0.04 |
EBITDA | 1.15 Billion | 767 Million | 656 Million | 581 Million | 595.7 Million | 149.8 Million |
Earnings Before Tax Margin | 0.12 | 0.09 | 0.12 | 0.10 | 0.10 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.35 Billion | 1.35 Billion | 5.37 Billion | 2.7 Billion | 1.35 Billion | 2.67 Billion |
Cost of Revenue | 1.16 Billion | 1.16 Billion | 3.87 Billion | 2.3 Billion | 687.5 Million | 2.3 Billion |
Gross Profit | 192.5 Million | 192.5 Million | 1.49 Billion | 399 Million | 664.5 Million | 363 Million |
Operating Expenses | 32 Million | 30 Million | 731 Million | 1.87 Billion | 1.87 Billion | 29 Million |
Selling, General and Administrative Expenses | - | - | - | 1.43 Billion | 1.43 Billion | - |
Research and Development Expenses | - | - | - | 3.5 Million | 3.5 Million | - |
Other Expenses | 32 Million | - | - | - | - | - |
Cost and Expenses | 1.19 Billion | 1.19 Billion | 4.6 Billion | 2.3 Billion | 2.56 Billion | 2.3 Billion |
Operating Income | 160.5 Million | 180 Million | 766 Million | 399 Million | 185.5 Million | 363 Million |
Interest Expense | 96 Million | - | 189 Million | 101 Million | - | 88 Million |
Income Tax Expense | 28.5 Million | 28.5 Million | 112 Million | 57 Million | 28.5 Million | 55 Million |
Earnings before Tax | 126.5 Million | 126.5 Million | 484 Million | 251 Million | 126.5 Million | 233 Million |
Net Income | 98 Million | 98 Million | 381 Million | 196 Million | 98 Million | 185 Million |
Earnings Per Share Basic | 0.04 | 0.04 | - | 0.08 | 0.04 | 0.07 |
Earnings Per Share Diluted | 0.04 | 0.04 | - | 0.08 | 0.04 | 0.07 |
Weighted Average Shares Outstanding | 2.52 Billion | 2.52 Billion | 2.51 Billion | 2.51 Billion | 2.52 Billion | 2.51 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.53 Billion | 2.53 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion |
Gross Margin | 0.14 | 0.14 | 0.28 | 0.15 | 0.49 | 0.14 |
EBIT Margin | 0.19 | 0.19 | - | 0.19 | 0.19 | 0.22 |
Profit Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
EBITDA | 262.5 Million | 262.5 Million | - | 520 Million | 263.5 Million | 597 Million |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.14 | 0.15 | 0.14 | 0.14 |
ICNB
TWL
PXMD
SGN
ATEA
AFSIB