USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 14.74 Million | 4.96 Million | 2.84 Million | 1.21 Million | 566.13 Thousand | 3.21 Million |
Cost of Revenue | 11.21 Million | 4.62 Million | 1.33 Million | 734.42 Thousand | 324.98 Thousand | 1.52 Million |
Gross Profit | 3.53 Million | 331.28 Thousand | 1.51 Million | 475.81 Thousand | 241.14 Thousand | 1.69 Million |
Operating Expenses | 20.44 Million | 10.59 Million | 4.71 Million | 3.8 Million | 2.5 Million | 1.26 Million |
Selling, General and Administrative Expenses | 12.38 Million | 4.86 Million | 3.85 Million | 2.58 Million | 1.98 Million | 859.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.06 Million | 5.73 Million | 857.1 Thousand | 1.22 Million | 281.54 Thousand | 261.38 Thousand |
Cost and Expenses | 31.66 Million | 15.22 Million | 6.04 Million | 4.54 Million | 2.82 Million | 2.78 Million |
Operating Income | -16.91 Million | -10.26 Million | -3.19 Million | -3.33 Million | -2.25 Million | 432.43 Thousand |
Interest Expense | 792.83 Thousand | 271.74 Thousand | - | - | 140.67 Thousand | 190.06 Thousand |
Income Tax Expense | - | 230.86 Thousand | 373.51 Thousand | 622.61 Thousand | -693.36 Thousand | 399.45 Thousand |
Earnings before Tax | -30.8 Million | -10.5 Million | -3.68 Million | -3.33 Million | -4.85 Million | 6.53 Million |
Net Income | -30.77 Million | -10.73 Million | -4.05 Million | -3.95 Million | -4.15 Million | 6.13 Million |
Earnings Per Share Basic | -0.34 | -0.22 | -0.25 | -0.37 | -0.65 | 0.76 |
Earnings Per Share Diluted | -0.34 | -0.22 | -0.25 | -0.37 | -0.62 | 0.76 |
Weighted Average Shares Outstanding | 101.06 Million | 48.37 Million | 16.36 Million | 10.81 Million | 6.34 Million | 5.24 Million |
Weighted Average Shares Outstanding (Diluted) | 101.06 Million | 48.37 Million | 16.36 Million | 10.81 Million | 6.66 Million | 5.24 Million |
Gross Margin | 0.24 | 0.07 | 0.53 | 0.39 | 0.43 | 0.53 |
EBIT Margin | -1.72 | -1.72 | -0.94 | -2.75 | -3.99 | 0.13 |
Profit Margin | -2.09 | -2.16 | -1.42 | -3.27 | -7.34 | 1.91 |
EBITDA | -25.41 Million | -8.5 Million | -3.65 Million | -3.33 Million | -2.25 Million | 4.42 Million |
Earnings Before Tax Margin | -1.15 | -2.07 | -1.12 | -2.75 | -3.99 | 0.13 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 2.01 Million | 14.74 Million | 881.82 Thousand | 3.16 Million |
Cost of Revenue | - | - | 1.12 Million | 11.21 Million | 1.54 Million | 2.54 Million |
Gross Profit | - | - | 890.79 Thousand | 3.53 Million | -658.77 Thousand | 615.45 Thousand |
Operating Expenses | - | - | 3.29 Million | 20.44 Million | 5.4 Million | 4.64 Million |
Selling, General and Administrative Expenses | - | - | 2.89 Million | - | 5.13 Million | 2.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 397.24 Thousand | 8.06 Million | 273.21 Thousand | 2.49 Million |
Cost and Expenses | - | - | 4.41 Million | 31.66 Million | 6.94 Million | 7.18 Million |
Operating Income | - | - | -2.4 Million | -16.91 Million | -6.06 Million | -4.02 Million |
Interest Expense | - | - | 171.04 Thousand | 792.83 Thousand | 173.78 Thousand | 191.76 Thousand |
Income Tax Expense | - | - | 458.91 Thousand | 16.32 Million | 18.62 Million | -2.1 Million |
Earnings before Tax | - | - | -2.53 Million | -30.8 Million | -21.64 Million | -1.91 Million |
Net Income | - | - | -2.99 Million | -47.12 Million | -40.26 Million | 189.76 Thousand |
Earnings Per Share Basic | - | - | -0.03 | - | -0.38 | 0.00 |
Earnings Per Share Diluted | - | - | -0.03 | - | -0.38 | 0.00 |
Weighted Average Shares Outstanding | - | - | 107.3 Million | 101.06 Million | 107.27 Million | 104.95 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 107.3 Million | 101.06 Million | 107.27 Million | 104.95 Million |
Gross Margin | - | - | 0.44 | 0.24 | -0.75 | 0.19 |
EBIT Margin | - | - | -0.94 | - | -5.67 | -0.89 |
Profit Margin | - | - | -1.49 | -3.20 | -45.66 | 0.06 |
EBITDA | - | - | -1.88 Million | - | -4.99 Million | -2.8 Million |
Earnings Before Tax Margin | - | - | -1.19 | -1.15 | -6.88 | -1.27 |
TWL
PXMD
VUK
ATEA
AFSIB
RKLIF