USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 18.35 Million | 50.7 Million | 1.35 Million | 2.56 Million | 563.23 Thousand | 1.62 Million |
Total Current Assets | 4.32 Million | 4.34 Million | 1.29 Million | 1.41 Million | 563.23 Thousand | 1.62 Million |
Cash And Short Term Investments | 916.52 Thousand | 2.19 Million | 457.04 Thousand | 263.63 Thousand | 191.46 Thousand | 1.23 Million |
Cash and Cash Equivalents | 916.52 Thousand | 2.19 Million | 457.04 Thousand | 263.63 Thousand | 191.46 Thousand | 1.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.3 Million | 852.32 Thousand | 334.45 Thousand | 573.74 Thousand | 113.5 Thousand | 318.7 Thousand |
Inventory | 1.55 Million | 1.22 Million | 507.5 Thousand | 573.8 Thousand | 258.27 Thousand | 59.84 Thousand |
Other Current Assets | 550.48 Thousand | 74.51 Thousand | - | - | - | 5000.00 |
Total Non-Current Assets | 14.03 Million | 46.36 Million | 55.89 Thousand | 1.15 Million | - | - |
Net PPE | 12.54 Million | 8.63 Million | 55.89 Thousand | 156.83 Thousand | - | - |
Good Will And Intangible Assets | 1.08 Million | 37.58 Million | - | - | - | - |
Good Will | - | 15.97 Million | - | - | - | - |
Intangible Assets | 1.08 Million | 21.6 Million | - | - | - | - |
Long-Term Investments | - | - | - | 1 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 400.46 Thousand | 142.36 Thousand | -55.89 Thousand | -1.15 Million | - | - |
Other Assets | - | 0.00 | - | - | - | - |
Total Liabilities | 17.99 Million | 31.59 Million | 3.18 Million | 2.07 Million | 3.6 Million | 2.56 Million |
Total Current Liabilities | 12.97 Million | 16.65 Million | 3.18 Million | 2.02 Million | 1.33 Million | 1.86 Million |
Account Payables | 5.11 Million | 1.67 Million | 1.44 Million | 737.85 Thousand | 175.4 Thousand | 261.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.73 Million | 5.42 Million | 93.24 Thousand | 176.11 Thousand | 28.09 Thousand | 555.77 Thousand |
Deferred Revenue | 189.19 Thousand | 135.03 Thousand | - | - | - | 593.02 Thousand |
Other Current Liabilities | 1.93 Million | 9.41 Million | 1.64 Million | 1.11 Million | 1.13 Million | 458.07 Thousand |
Total Non Current Liabilities | 5.01 Million | 14.94 Million | - | 49.14 Thousand | 2.26 Million | 696 Thousand |
Long-Term Debt | 5.01 Million | 2.98 Million | - | 49.14 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 11.95 Million | - | - | 2.26 Million | 696 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 360.24 Thousand | 19.11 Million | -1.82 Million | 490.19 Thousand | -3.03 Million | -943.65 Thousand |
Stock Holders Equity | 1.16 Million | 19.87 Million | -675.31 Thousand | 1.53 Million | -2.42 Million | -1.15 Million |
Common Stock | 107.27 Thousand | 90.54 Thousand | 17.26 Thousand | 14.57 Thousand | 5440.00 | 1.1 Million |
Retained Earnings | -70.99 Million | -36.96 Million | -26.49 Million | -22.92 Million | -21.23 Million | -14.24 Million |
Accumulated other comprehensive income | - | - | - | - | 534.00 | 1914.00 |
Common Stock Equity | 1.16 Million | 19.87 Million | -675.31 Thousand | 1.53 Million | -2.42 Million | -1.15 Million |
Capital Lease Obligation | 5.42 Million | 3.21 Million | 49.14 Thousand | 140.12 Thousand | - | - |
Total Investments | - | - | - | 1 Million | - | - |
Total Debt | 10.75 Million | 8.4 Million | 93.24 Thousand | 225.26 Thousand | 28.09 Thousand | 555.77 Thousand |
Net Debt | 9.84 Million | 6.21 Million | -363.79 Thousand | -38.37 Thousand | -163.37 Thousand | -681.66 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | - | - | 17.2 Million | 18.35 Million | 18.35 Million | 47.45 Million |
Total Current Assets | - | - | 3.25 Million | 4.32 Million | 4.32 Million | 9.84 Million |
Cash And Short Term Investments | - | - | 212.62 Thousand | 916.52 Thousand | 916.52 Thousand | 2.79 Million |
Cash and Cash Equivalents | - | - | 212.62 Thousand | 916.52 Thousand | 916.52 Thousand | 2.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 1.05 Million | 1.3 Million | 1.3 Million | 4.63 Million |
Inventory | - | - | 1.43 Million | 1.55 Million | 1.55 Million | 1.85 Million |
Other Current Assets | - | - | 545.57 Thousand | 550.48 Thousand | 550.48 Thousand | 563.52 Thousand |
Total Non-Current Assets | - | - | 13.95 Million | 14.03 Million | 14.03 Million | 37.6 Million |
Net PPE | - | - | 12.54 Million | 12.54 Million | 12.54 Million | 12.68 Million |
Good Will And Intangible Assets | - | - | 1 Million | 1.08 Million | 1.08 Million | 24.5 Million |
Good Will | - | - | - | - | - | 5.28 Million |
Intangible Assets | - | - | 1 Million | 1.08 Million | 1.08 Million | 19.21 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 398.08 Thousand | 400.46 Thousand | 400.46 Thousand | 421.19 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | - | 19.17 Million | 17.99 Million | 17.99 Million | 25.75 Million |
Total Current Liabilities | - | - | 14.34 Million | 12.97 Million | 12.97 Million | 20.68 Million |
Account Payables | - | - | 5.69 Million | 5.11 Million | 5.11 Million | 4.64 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 6.29 Million | 5.73 Million | 5.73 Million | 5.61 Million |
Deferred Revenue | - | - | 336.1 Thousand | 189.19 Thousand | 189.19 Thousand | 136.62 Thousand |
Other Current Liabilities | - | - | 2.01 Million | 1.93 Million | 1.93 Million | 10.28 Million |
Total Non Current Liabilities | - | - | 4.82 Million | 5.01 Million | 5.01 Million | 5.07 Million |
Long-Term Debt | - | - | 4.82 Million | 5.01 Million | 5.01 Million | 5.07 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | -1.96 Million | 360.24 Thousand | 360.24 Thousand | 21.69 Million |
Stock Holders Equity | - | - | -1.31 Million | 1.16 Million | 1.16 Million | 22.56 Million |
Common Stock | - | - | 107.59 Thousand | 107.27 Thousand | 107.27 Thousand | 107.21 Thousand |
Retained Earnings | - | - | -73.67 Million | -70.99 Million | -70.99 Million | -49.27 Million |
Accumulated other comprehensive income | - | - | -38.00 | - | - | - |
Common Stock Equity | - | - | -1.31 Million | 1.16 Million | 1.16 Million | 22.56 Million |
Capital Lease Obligation | - | - | 5.27 Million | 5.42 Million | 5.42 Million | 5.45 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 11.11 Million | 10.75 Million | 10.75 Million | 10.69 Million |
Net Debt | - | - | 10.9 Million | 9.84 Million | 9.84 Million | 7.89 Million |
TWL
PXMD
VUK
ATEA
AFSIB
RKLIF