USD 3.11
(-6.05%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 307.57 Thousand | 78.33 Thousand | 340.98 Thousand |
Cost of Revenue | 40.38 Thousand | 783.06 Thousand | 504.34 Thousand |
Gross Profit | 267.19 Thousand | -704.72 Thousand | -163.35 Thousand |
Operating Expenses | 4.83 Million | 4.86 Million | 6.13 Million |
Selling, General and Administrative Expenses | 5.01 Million | 4.86 Million | 6.13 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | 316.4 Thousand | - |
Cost and Expenses | 5.05 Million | 5.65 Million | 6.63 Million |
Operating Income | -4.74 Million | -5.57 Million | -6.29 Million |
Interest Expense | 856.57 Thousand | 597.74 Thousand | 78.5 Thousand |
Income Tax Expense | - | 1.00 | -2.00 |
Earnings before Tax | -5.47 Million | -6.67 Million | -8.8 Million |
Net Income | -5.47 Million | -6.67 Million | -8.8 Million |
Earnings Per Share Basic | -0.41 | -0.50 | -0.66 |
Earnings Per Share Diluted | -0.41 | -0.50 | -0.66 |
Weighted Average Shares Outstanding | 13.24 Million | 13.24 Million | 13.24 Million |
Weighted Average Shares Outstanding (Diluted) | 13.24 Million | 13.24 Million | 13.24 Million |
Gross Margin | 0.87 | -9.00 | -0.48 |
EBIT Margin | -14.43 | -71.04 | -17.37 |
Profit Margin | -17.81 | -85.19 | -25.82 |
EBITDA | -4.43 Million | -6.06 Million | -8.35 Million |
Earnings Before Tax Margin | -15.44 | -71.14 | -18.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 204.96 Thousand | 234.62 Thousand | 81.53 Thousand | 307.57 Thousand | 55.21 Thousand | 116.81 Thousand |
Cost of Revenue | 62.16 Thousand | 69.03 Thousand | 186.16 Thousand | 224.13 Thousand | 10.23 Thousand | 33.6 Thousand |
Gross Profit | 142.8 Thousand | 165.59 Thousand | -104.62 Thousand | 83.44 Thousand | 44.97 Thousand | 83.2 Thousand |
Operating Expenses | 1.26 Million | 2.13 Million | 2.68 Million | 4.83 Million | 643.08 Thousand | 669.99 Thousand |
Selling, General and Administrative Expenses | 1.26 Million | 2.13 Million | 2.68 Million | - | 643.08 Thousand | 669.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -190.05 Thousand | -489.71 Thousand | 77.16 Thousand | 126.63 Thousand | -12.24 Thousand | 29.68 Thousand |
Cost and Expenses | 1.33 Million | 2.2 Million | 2.86 Million | 5.05 Million | 653.32 Thousand | 703.59 Thousand |
Operating Income | -1.12 Million | -1.97 Million | -2.78 Million | -4.74 Million | -598.11 Thousand | -586.79 Thousand |
Interest Expense | 41.15 Thousand | 38.07 Thousand | 91.85 Thousand | 856.57 Thousand | 309.27 Thousand | 255.14 Thousand |
Income Tax Expense | -1.00 | -1.00 | 4.00 | 5.00 | -5641.00 | 2.00 |
Earnings before Tax | -1.31 Million | -2.49 Million | -2.8 Million | -5.47 Million | -919.62 Thousand | -812.24 Thousand |
Net Income | -1.31 Million | -2.49 Million | -2.8 Million | -5.47 Million | -919.62 Thousand | -812.24 Thousand |
Earnings Per Share Basic | -0.09 | -0.16 | -0.21 | - | -0.07 | -0.06 |
Earnings Per Share Diluted | -0.09 | -0.16 | -0.21 | - | -0.07 | -0.06 |
Weighted Average Shares Outstanding | 14.84 Million | 15.38 Million | 13.24 Million | 13.24 Million | 13.24 Million | 13.24 Million |
Weighted Average Shares Outstanding (Diluted) | 14.84 Million | 15.38 Million | 13.24 Million | 13.24 Million | 13.24 Million | 13.24 Million |
Gross Margin | 0.70 | 0.71 | -1.28 | 0.27 | 0.81 | 0.71 |
EBIT Margin | -5.53 | -8.15 | -31.96 | - | -11.38 | -4.82 |
Profit Margin | -6.41 | -10.65 | -34.37 | -17.81 | -16.66 | -6.95 |
EBITDA | -1.13 Million | -1.91 Million | -2.6 Million | - | -628.18 Thousand | -562.87 Thousand |
Earnings Before Tax Margin | -5.49 | -8.40 | -34.19 | -15.44 | -10.83 | -5.02 |
ATEA
AFSIB
RKLIF
9905
3564
4624