USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 643.93 Thousand | 371 Thousand | 15.07 Million | 15.47 Million | 11.53 Million | 9.37 Million |
Cost of Revenue | 115.88 Thousand | 46 Thousand | 2.03 Million | 2.28 Million | 128.09 Thousand | - |
Gross Profit | 528.04 Thousand | 325 Thousand | 13.04 Million | 13.19 Million | 11.4 Million | 9.37 Million |
Operating Expenses | 528.04 Thousand | 1.99 Million | 22.9 Million | 21.5 Million | 21.38 Million | 17.78 Million |
Selling, General and Administrative Expenses | 2.49 Million | 1.65 Million | 18.54 Million | 17.22 Million | 16.29 Million | 13.9 Million |
Research and Development Expenses | - | - | 28 Thousand | - | - | - |
Other Expenses | - | 434 Thousand | 3.3 Million | 4.19 Million | 4.64 Million | 2.24 Million |
Cost and Expenses | 2.53 Million | 2.03 Million | 24.93 Million | 23.78 Million | 21.51 Million | 17.78 Million |
Operating Income | -1.89 Million | -1.23 Million | -6.64 Million | -4.11 Million | -5.32 Million | -6.09 Million |
Interest Expense | 64.35 Thousand | 6000.00 | 28 Thousand | 159.34 Thousand | 93.71 Thousand | 11.09 Thousand |
Income Tax Expense | - | 3000.00 | 5000.00 | 10.01 Thousand | 7430.00 | 63.36 Thousand |
Earnings before Tax | -3.39 Million | -1.23 Million | -14.93 Million | -4.31 Million | -6.77 Million | -6.1 Million |
Net Income | 4.31 Million | -9.38 Million | -14.93 Million | -4.32 Million | -6.78 Million | -6.17 Million |
Earnings Per Share Basic | 0.01 | -0.01 | -0.04 | -0.02 | -0.03 | -0.04 |
Earnings Per Share Diluted | 0.02 | -0.04 | -0.06 | -0.02 | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 334.91 Million | 647.7 Million | 419.07 Million | 228.36 Million | 198.65 Million | 165.4 Million |
Weighted Average Shares Outstanding (Diluted) | 263.52 Million | 262.1 Million | 260.82 Million | 228.35 Million | 198.65 Million | 165.39 Million |
Gross Margin | 0.82 | 0.88 | 0.87 | 0.85 | 0.99 | 1.00 |
EBIT Margin | -4.26 | -3.21 | -0.38 | -0.20 | -0.36 | -0.62 |
Profit Margin | 6.70 | -25.28 | -0.99 | -0.28 | -0.59 | -0.66 |
EBITDA | -2.74 Million | -1.19 Million | -5.67 Million | -3.43 Million | -5.61 Million | -5.81 Million |
Earnings Before Tax Margin | -2.94 | -3.32 | -0.44 | -0.27 | -0.46 | -0.65 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 643.93 Thousand | -82.44 Thousand | 442.37 Thousand | 284 Thousand | 142 Thousand | 371 Thousand |
Cost of Revenue | 2.61 Million | 1.97 Million | 20 Thousand | 640 Thousand | 20 Thousand | 46 Thousand |
Gross Profit | -1.96 Million | -2.05 Million | 422.37 Thousand | -356 Thousand | 122 Thousand | 325 Thousand |
Operating Expenses | 1.36 Million | 927.68 Thousand | 883.68 Thousand | 339 Thousand | 469.5 Thousand | 1.99 Million |
Selling, General and Administrative Expenses | - | 927.68 Thousand | 883.68 Thousand | 466 Thousand | 363.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 524.82 Thousand | 397.82 Thousand | - | 127 Thousand | - | 434 Thousand |
Cost and Expenses | 3.97 Million | 927.68 Thousand | 903.68 Thousand | 979 Thousand | 489.5 Thousand | 2.03 Million |
Operating Income | -3.32 Million | -1.01 Million | -461.3 Thousand | -695 Thousand | -347.5 Thousand | -1.23 Million |
Interest Expense | 64.35 Thousand | 4358.00 | - | - | - | 6000.00 |
Income Tax Expense | 1.63 Million | 131.00 | -855.17 Thousand | 1.39 Million | - | 3000.00 |
Earnings before Tax | -3.39 Million | -1.31 Million | -1.31 Million | -755 Thousand | -377.5 Thousand | -1.23 Million |
Net Income | -5.02 Million | -1.31 Million | -1.31 Million | -2.38 Million | -377.5 Thousand | -9.38 Million |
Earnings Per Share Basic | - | -0.00 | -0.01 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 263.52 Million | 275 Million | 262 Million | 647.7 Million | 647.7 Million | 262.1 Million |
Weighted Average Shares Outstanding (Diluted) | 263.52 Million | 275 Million | 262 Million | 248.25 Million | 248.25 Million | 262.1 Million |
Gross Margin | -3.05 | 24.90 | 0.95 | -1.25 | 0.86 | 0.88 |
EBIT Margin | - | 17.51 | -2.44 | -2.45 | -0.77 | - |
Profit Margin | -7.81 | 16.00 | -2.98 | -8.41 | -2.66 | -25.28 |
EBITDA | - | -1.44 Million | -1.07 Million | -695 Thousand | -110 Thousand | - |
Earnings Before Tax Margin | -5.17 | 12.25 | -1.04 | -2.45 | -2.45 | -3.32 |
BCEXF
EFGXY
BC8
WINSOMBR
IBACR
0223