EFG International AG (EFGXY)
USD 13.56
(-4.44%)
USD 13.56
(-4.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.42 Billion | 1.27 Billion | 1.24 Billion | 1.13 Billion | 1.17 Billion | 1.52 Billion |
| Cost of Revenue | -6.8 Million | - | - | - | - | 379.7 Million |
| Gross Profit | 1.43 Billion | 1.27 Billion | 1.24 Billion | 1.13 Billion | 1.17 Billion | 1.14 Billion |
| Operating Expenses | 64.9 Million | 975.7 Million | 998 Million | 949.1 Million | 1.02 Billion | 301 Million |
| Selling, General and Administrative Expenses | 64.9 Million | 159.3 Million | 148.5 Million | 159.3 Million | 174.1 Million | 219.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 816.4 Million | 849.5 Million | 789.8 Million | 846.7 Million | -301 Million |
| Cost and Expenses | 64.9 Million | 975.7 Million | 998 Million | 949.1 Million | 1.02 Billion | 1.33 Billion |
| Operating Income | 1.35 Billion | 518.8 Million | 237.3 Million | 145.8 Million | 117.3 Million | 170 Million |
| Interest Expense | 877.4 Million | 283 Million | 130.1 Million | 176.5 Million | 354.4 Million | 287 Million |
| Income Tax Expense | 30 Million | 33.4 Million | 31.5 Million | 30.5 Million | 23.1 Million | 7.1 Million |
| Earnings before Tax | 333.2 Million | 237.1 Million | 245.4 Million | 152.3 Million | 123.4 Million | 80.2 Million |
| Net Income | 303.2 Million | 202.4 Million | 205.8 Million | 115.3 Million | 93.8 Million | 70.1 Million |
| Earnings Per Share Basic | 0.85 | 0.60 | 0.62 | 0.39 | 0.32 | 0.24 |
| Earnings Per Share Diluted | 0.91 | 0.57 | 0.59 | 0.37 | 0.30 | 0.23 |
| Weighted Average Shares Outstanding | 333.18 Million | 305.16 Million | 299.23 Million | 293.57 Million | 291.36 Million | 290.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 311.66 Million | 318.08 Million | 316.29 Million | 310.24 Million | 307.69 Million | 305.25 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.75 |
| EBIT Margin | - | 0.47 | 0.26 | 0.20 | 0.17 | -0.06 |
| Profit Margin | 0.21 | 0.16 | 0.16 | 0.10 | 0.08 | 0.05 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | 0.95 | 0.41 | 0.19 | 0.13 | 0.10 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 371.7 Million | 371.7 Million | 1.25 Billion | 1.43 Billion | 350.55 Million | 1.18 Billion |
| Cost of Revenue | -1 Billion | - | - | - | - | - |
| Gross Profit | 1.37 Billion | 371.7 Million | 1.25 Billion | 1.43 Billion | 350.55 Million | 1.18 Billion |
| Operating Expenses | 24.95 Million | 274.75 Million | 207.5 Million | 1.06 Billion | 268.6 Million | 214.4 Million |
| Selling, General and Administrative Expenses | 24.95 Million | 24.95 Million | 19.15 Million | - | 19.15 Million | 13.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -239.1 Million | - | -207.5 Million | -421.1 Million | - | -214.4 Million |
| Cost and Expenses | 24.95 Million | 274.75 Million | 1.07 Billion | 1.06 Billion | 268.6 Million | 974.5 Million |
| Operating Income | 346.75 Million | 97.6 Million | 84.25 Million | 333.2 Million | 84.25 Million | 95.05 Million |
| Interest Expense | 71.9 Million | - | 50.6 Million | 877.4 Million | - | 55.1 Million |
| Income Tax Expense | 15.55 Million | 15.55 Million | 8.3 Million | 30 Million | 4.15 Million | 21.7 Million |
| Earnings before Tax | 96.95 Million | 96.95 Million | 163.9 Million | 333.2 Million | 81.95 Million | 169.3 Million |
| Net Income | 81.4 Million | 76.45 Million | 155.6 Million | 303.2 Million | 73.7 Million | 147.6 Million |
| Earnings Per Share Basic | 0.25 | 0.25 | 0.49 | - | 0.24 | 0.45 |
| Earnings Per Share Diluted | 0.26 | 0.25 | 0.48 | - | 0.24 | 0.44 |
| Weighted Average Shares Outstanding | 332.24 Million | 312.04 Million | 303.12 Million | 303.13 Million | 313.39 Million | 303.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 310.69 Million | 310.69 Million | 308.46 Million | 311.66 Million | 308.16 Million | 315.17 Million |
| Gross Margin | 3.71 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.02 | -0.02 | -0.01 | - | -0.02 | -0.01 |
| Profit Margin | 0.22 | 0.21 | 0.12 | 0.21 | 0.21 | 0.12 |
| EBITDA | -5.6 Million | -5.6 Million | -6.4 Million | - | -6.4 Million | -15.5 Million |
| Earnings Before Tax Margin | 0.93 | 0.26 | 0.07 | 0.23 | 0.24 | 0.08 |
BC8
MTEI
FUJHY
0223
RCWDF
BCEXF