Black Cat Syndicate Limited (BC8.AX)
AUD 0.57
(-5.79%)
AUD 0.57
(-5.79%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.61 Million | 866.94 Thousand | 136.21 Thousand | - | - | - |
| Cost of Revenue | 806 Thousand | 328.84 Thousand | 92.3 Thousand | 25.07 Thousand | 16.31 Thousand | 10.06 Thousand |
| Gross Profit | 3.8 Million | 538.09 Thousand | 43.9 Thousand | -25.07 Thousand | -16.31 Thousand | -10.06 Thousand |
| Operating Expenses | 3.35 Million | 5.84 Million | 4.04 Million | 2.38 Million | 1.47 Million | 1.15 Million |
| Selling, General and Administrative Expenses | 3.35 Million | 5.31 Million | 3.87 Million | 1.93 Million | 1.13 Million | 1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 907.06 Thousand | 144.66 Thousand | 449.86 Thousand | 345.19 Thousand | 150.17 Thousand |
| Cost and Expenses | 3.35 Million | 5.84 Million | 4.04 Million | 2.38 Million | 1.47 Million | 1.15 Million |
| Operating Income | 1.25 Million | -4.89 Million | -3.91 Million | -2.39 Million | -1.47 Million | -1.15 Million |
| Interest Expense | - | 353.00 | 6787.00 | - | - | - |
| Income Tax Expense | - | -56.07 Thousand | -211.42 Thousand | -23.89 Thousand | -28.64 Thousand | -25.98 Thousand |
| Earnings before Tax | -3.8 Million | -4.79 Million | -3.9 Million | -2.32 Million | -1.39 Million | -1.13 Million |
| Net Income | -3.8 Million | -4.79 Million | -3.9 Million | -2.3 Million | -1.36 Million | -1.1 Million |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 292.86 Million | 236.38 Million | 149.28 Million | 113.31 Million | 81.02 Million | 58.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 301.8 Million | 236.38 Million | 149.28 Million | 113.31 Million | 81.02 Million | 58.98 Million |
| Gross Margin | 0.83 | 0.62 | 0.32 | - | - | - |
| EBIT Margin | -0.48 | -5.51 | -28.65 | - | - | - |
| Profit Margin | -0.83 | -5.54 | -28.64 | - | - | - |
| EBITDA | -2.23 Million | -4.47 Million | -3.71 Million | -2.29 Million | -1.4 Million | -1.12 Million |
| Earnings Before Tax Margin | 0.27 | -5.64 | -28.78 | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.61 Million | - | 866.94 Thousand | 866.94 Thousand | - | - |
| Cost of Revenue | 9851.00 | 12.14 Thousand | - | 328.84 Thousand | 173.86 Thousand | - |
| Gross Profit | 4.6 Million | -12.14 Thousand | 866.94 Thousand | 538.09 Thousand | -173.86 Thousand | - |
| Operating Expenses | 1.77 Million | 1.58 Million | 159.43 Thousand | 5.84 Million | 7.12 Million | 2.84 Million |
| Selling, General and Administrative Expenses | 1.77 Million | 1.58 Million | 1.81 Million | - | 7.12 Million | 3.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 907.06 Thousand | - | - |
| Cost and Expenses | 1.77 Million | 1.58 Million | 159.43 Thousand | 5.84 Million | 7.3 Million | -2.84 Million |
| Operating Income | 2.83 Million | -1.58 Million | 791.97 Thousand | -4.89 Million | -7.3 Million | -2.84 Million |
| Interest Expense | - | 795.28 Thousand | - | 353.00 | 8710.00 | - |
| Income Tax Expense | -4.12 Million | 1.00 | 791.97 Thousand | -56.07 Thousand | - | - |
| Earnings before Tax | -2.05 Million | -1.74 Million | 863.04 Thousand | -4.79 Million | -5.66 Million | -2.83 Million |
| Net Income | -2.05 Million | -1.74 Million | 863.04 Thousand | -4.79 Million | -5.66 Million | -2.83 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | 0.00 | - | -0.03 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | 0.00 | - | -0.03 | -0.01 |
| Weighted Average Shares Outstanding | 295.72 Million | 289.19 Million | 266.87 Million | 236.38 Million | 215.03 Million | 217.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 314.43 Million | 289.17 Million | 266.87 Million | 236.38 Million | 215.03 Million | 217.79 Million |
| Gross Margin | 1.00 | - | 1.00 | 0.62 | - | - |
| EBIT Margin | -0.28 | - | 0.84 | - | - | - |
| Profit Margin | -0.45 | - | 1.00 | -5.54 | - | - |
| EBITDA | -1.27 Million | -954.59 Thousand | 729.93 Thousand | - | -7.12 Million | -2.75 Million |
| Earnings Before Tax Margin | 0.62 | - | 0.91 | -5.64 | - | - |
MTEI
FUJHY
INDCEMCAP
RCWDF
BCEXF
EFGXY