AUD 0.57
(-5.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 157.79 Million | 128.18 Million | 116.22 Million | 48.35 Million | 13.02 Million | 7.39 Million |
Total Current Assets | 17.09 Million | 5.43 Million | 19.12 Million | 16.26 Million | 2.93 Million | 2.77 Million |
Cash And Short Term Investments | 13.97 Million | 4.65 Million | 18.17 Million | 16.04 Million | 2.86 Million | 2.7 Million |
Cash and Cash Equivalents | 13.97 Million | 4.65 Million | 18.17 Million | 16.04 Million | 2.86 Million | 2.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.45 Million | 2641.00 | 231.53 Thousand | 214.44 Thousand | 62.89 Thousand | 62.06 Thousand |
Inventory | 324 Thousand | 337.77 Thousand | 491.32 Thousand | -214.44 Thousand | -62.89 Thousand | -62.06 Thousand |
Other Current Assets | 160 Thousand | 439.17 Thousand | 234.72 Thousand | 214.44 Thousand | 62.89 Thousand | 62.06 Thousand |
Total Non-Current Assets | 140.7 Million | 122.67 Million | 97.02 Million | 32.08 Million | 10.09 Million | 4.62 Million |
Net PPE | 140.63 Million | 122.67 Million | 97.02 Million | 32.04 Million | 10.09 Million | 4.62 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 64.92 Thousand | 64.92 Thousand | 44.92 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 65 Thousand | -64.92 Thousand | -64.92 Thousand | -32.08 Million | -10.09 Million | -4.62 Million |
Other Assets | - | 64.92 Thousand | 64.92 Thousand | - | - | - |
Total Liabilities | 40.8 Million | 34.7 Million | 37.21 Million | 2.19 Million | 997.45 Thousand | 479.19 Thousand |
Total Current Liabilities | 9.81 Million | 11.22 Million | 18.77 Million | 2.06 Million | 997.45 Thousand | 479.19 Thousand |
Account Payables | 1.43 Million | 3.91 Million | 3.1 Million | 1.53 Million | 869.79 Thousand | 420.77 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 202 Thousand | 68.24 Thousand | 68.24 Thousand | 58.03 Thousand | - | - |
Deferred Revenue | 2.08 Million | -68.24 Thousand | -68.24 Thousand | -291.24 Thousand | - | - |
Other Current Liabilities | 6.09 Million | 7.31 Million | 15.67 Million | 758.4 Thousand | 127.66 Thousand | 58.41 Thousand |
Total Non Current Liabilities | 30.99 Million | 23.48 Million | 18.43 Million | 132.36 Thousand | - | - |
Long-Term Debt | 9.14 Million | 5 Million | 64.11 Thousand | 132.36 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.84 Million | 18.48 Million | 18.37 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 116.99 Million | 93.47 Million | 79.01 Million | 46.15 Million | 12.02 Million | 6.92 Million |
Stock Holders Equity | 116.99 Million | 93.47 Million | 79.01 Million | 46.15 Million | 12.02 Million | 6.92 Million |
Common Stock | 131.81 Million | 105.79 Million | 86.78 Million | 50.43 Million | 14.39 Million | 8.1 Million |
Retained Earnings | -16.18 Million | -13.64 Million | -9.28 Million | -5.57 Million | -3.27 Million | -1.88 Million |
Accumulated other comprehensive income | 1.36 Million | 1.32 Million | 1.5 Million | 1.29 Million | 909.32 Thousand | 694.64 Thousand |
Common Stock Equity | 116.99 Million | 93.47 Million | 79.01 Million | 46.15 Million | 12.02 Million | 6.92 Million |
Capital Lease Obligation | 290 Thousand | 132.36 Thousand | 64.11 Thousand | 190.39 Thousand | - | - |
Total Investments | - | 64.92 Thousand | 64.92 Thousand | 44.92 Thousand | - | - |
Total Debt | 9.14 Million | 5 Million | 132.36 Thousand | 190.39 Thousand | - | - |
Net Debt | -4.83 Million | 343.05 Thousand | -18.03 Million | -15.85 Million | -2.86 Million | -2.7 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 157.79 Million | 143.02 Million | 128.18 Million | 128.18 Million | 113.53 Million | 113.53 Million |
Total Current Assets | 17.09 Million | 10.12 Million | 5.43 Million | 5.43 Million | 6.9 Million | 6.9 Million |
Cash And Short Term Investments | 13.97 Million | 8.03 Million | 4.65 Million | 4.65 Million | 5.11 Million | 5.11 Million |
Cash and Cash Equivalents | 13.97 Million | 8.03 Million | 4.65 Million | 4.65 Million | 5.11 Million | 5.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.45 Million | 1.00 | 384.97 Thousand | 2641.00 | 1.4 Million | - |
Inventory | 324 Thousand | 426.59 Thousand | 337.77 Thousand | 337.77 Thousand | 380.78 Thousand | 380.78 Thousand |
Other Current Assets | 160 Thousand | 1.67 Million | 56.84 Thousand | 439.17 Thousand | 1.4 Million | - |
Total Non-Current Assets | 140.7 Million | 132.89 Million | 122.74 Million | 122.67 Million | 106.62 Million | 106.62 Million |
Net PPE | 140.63 Million | 132.83 Million | 122.67 Million | 122.67 Million | 6.73 Million | 106.55 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 64.92 Thousand | 64.92 Thousand | 65.22 Thousand | 65.22 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 65 Thousand | 64.92 Thousand | - | -64.92 Thousand | 99.82 Million | -106.62 Million |
Other Assets | - | - | - | 64.92 Thousand | - | - |
Total Liabilities | 40.8 Million | 43.09 Million | 34.7 Million | 34.7 Million | 39.64 Million | 8.27 Million |
Total Current Liabilities | 9.81 Million | 11.93 Million | 11.22 Million | 11.22 Million | 8.27 Million | 8.27 Million |
Account Payables | 1.43 Million | 5.86 Million | 5.54 Million | 3.91 Million | 2.76 Million | 2.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 202 Thousand | 364.92 Thousand | - | 68.24 Thousand | 74.76 Thousand | - |
Deferred Revenue | 2.08 Million | -364.92 Thousand | - | -68.24 Thousand | - | - |
Other Current Liabilities | 6.09 Million | 6.07 Million | 5.67 Million | 7.31 Million | 5.43 Million | 5.51 Million |
Total Non Current Liabilities | 30.99 Million | 31.16 Million | 23.48 Million | 23.48 Million | 31.37 Million | - |
Long-Term Debt | 9.14 Million | 7.11 Million | 5 Million | 5 Million | 27.31 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.84 Million | 24.05 Million | 18.48 Million | 18.48 Million | 31.34 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 116.99 Million | 99.93 Million | 93.47 Million | 93.47 Million | 73.88 Million | 72.07 Million |
Stock Holders Equity | 116.99 Million | 99.93 Million | 93.47 Million | 93.47 Million | 73.88 Million | 72.07 Million |
Common Stock | 131.81 Million | 113.54 Million | 105.79 Million | 105.79 Million | 87.06 Million | 87.06 Million |
Retained Earnings | -16.18 Million | -14.75 Million | -13.64 Million | -13.64 Million | -14.98 Million | -14.98 Million |
Accumulated other comprehensive income | 1.36 Million | 1.14 Million | 1.32 Million | 1.32 Million | 1.8 Million | - |
Common Stock Equity | 116.99 Million | 99.93 Million | 93.47 Million | 93.47 Million | 73.88 Million | 72.07 Million |
Capital Lease Obligation | 290 Thousand | - | - | 132.36 Thousand | 27.31 Thousand | - |
Total Investments | - | - | 64.92 Thousand | 64.92 Thousand | 65.22 Thousand | 65.22 Thousand |
Total Debt | 9.14 Million | 7.47 Million | 5 Million | 5 Million | 102.08 Thousand | - |
Net Debt | -4.83 Million | -555.72 Thousand | 343.05 Thousand | 343.05 Thousand | -5.01 Million | -5.11 Million |
MTEI
FUJHY
INDCEMCAP
RCWDF
BCEXF
EFGXY