USD 10.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 71.94 Billion | 69.32 Billion | 66.73 Billion | 60.66 Billion | 60.31 Billion | 57.1 Billion |
Total Current Assets | 7.26 Billion | 6.48 Billion | 6.19 Billion | 5.68 Billion | 5.52 Billion | 5.42 Billion |
Cash And Short Term Investments | 1.77 Billion | 149 Million | 207 Million | 224 Million | 145 Million | 425 Million |
Cash and Cash Equivalents | 772 Million | 149 Million | 207 Million | 224 Million | 145 Million | 425 Million |
Short Term Investments | 1 Billion | - | - | - | - | - |
Net Receivables | 4.47 Billion | 4.57 Billion | 4.36 Billion | 4.21 Billion | 4.14 Billion | 3.99 Billion |
Inventory | 465 Million | 656 Million | 482 Million | 439 Million | 427 Million | 432 Million |
Other Current Assets | 554 Million | 324 Million | 335 Million | 199 Million | 190 Million | 573 Million |
Total Non-Current Assets | 64.67 Billion | 62.84 Billion | 60.53 Billion | 54.97 Billion | 54.79 Billion | 51.67 Billion |
Net PPE | 30.35 Billion | 29.25 Billion | 28.23 Billion | 27.51 Billion | 27.63 Billion | 24.84 Billion |
Good Will And Intangible Assets | 27.55 Billion | 27.08 Billion | 26.14 Billion | 23.7 Billion | 24.01 Billion | 23.86 Billion |
Good Will | 10.94 Billion | 10.9 Billion | 10.57 Billion | 10.6 Billion | 10.66 Billion | 10.65 Billion |
Intangible Assets | 16.6 Billion | 16.18 Billion | 15.57 Billion | 13.1 Billion | 13.35 Billion | 13.2 Billion |
Long-Term Investments | 2.26 Billion | 608 Million | 668 Million | 756 Million | 698 Million | 1.68 Billion |
Tax Assets | 96 Million | 84 Million | 105 Million | 106 Million | 98 Million | 112 Million |
Other Non Current Assets | 4.41 Billion | 5.8 Billion | 5.38 Billion | 2.89 Billion | 2.34 Billion | 1.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.38 Billion | 46.81 Billion | 43.81 Billion | 39.33 Billion | 38.78 Billion | 36.41 Billion |
Total Current Liabilities | 12.1 Billion | 11.46 Billion | 9.11 Billion | 8.27 Billion | 9.77 Billion | 10.42 Billion |
Account Payables | 3.3 Billion | 5.22 Billion | 4.45 Billion | 3.93 Billion | 3.95 Billion | 2.53 Billion |
Tax Payables | 268 Million | 106 Million | 141 Million | 214 Million | 303 Million | 382 Million |
Short Term Debt | 5.04 Billion | 4.13 Billion | 2.62 Billion | 2.41 Billion | 3.88 Billion | 4.64 Billion |
Deferred Revenue | 811 Million | 857 Million | 799 Million | 717 Million | 683 Million | 703 Million |
Other Current Liabilities | 2.94 Billion | 1.25 Billion | 1.23 Billion | 1.2 Billion | 1.25 Billion | 2.54 Billion |
Total Non Current Liabilities | 39.27 Billion | 35.34 Billion | 34.7 Billion | 31.06 Billion | 29 Billion | 25.98 Billion |
Long-Term Debt | 27.35 Billion | 27.78 Billion | 27.04 Billion | 23.9 Billion | 22.41 Billion | 18.12 Billion |
Deferred Revenue Non Current | 277 Million | 228 Million | 246 Million | 242 Million | 207 Million | 196 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.77 Billion | 2.38 Billion | 2.73 Billion | 3.1 Billion | 2.77 Billion | 4.49 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.55 Billion | 22.51 Billion | 22.91 Billion | 21.32 Billion | 21.53 Billion | 20.68 Billion |
Stock Holders Equity | 20.22 Billion | 22.17 Billion | 22.61 Billion | 20.98 Billion | 21.19 Billion | 20.36 Billion |
Common Stock | 20.85 Billion | 20.84 Billion | 20.66 Billion | 20.39 Billion | 20.36 Billion | 20.03 Billion |
Retained Earnings | -5.51 Billion | -3.64 Billion | -3.42 Billion | -4.68 Billion | -4.5 Billion | -4.93 Billion |
Accumulated other comprehensive income | -42 Million | -55 Million | 213 Million | 103 Million | 161 Million | 90 Million |
Common Stock Equity | 20.22 Billion | 22.17 Billion | 22.61 Billion | 20.98 Billion | 21.19 Billion | 20.36 Billion |
Capital Lease Obligation | 3.78 Billion | 930 Million | 3.44 Billion | 3.6 Billion | 3.82 Billion | 1.63 Billion |
Total Investments | 3.26 Billion | 608 Million | 668 Million | 756 Million | 698 Million | 1.68 Billion |
Total Debt | 36.17 Billion | 31.92 Billion | 29.67 Billion | 26.32 Billion | 26.29 Billion | 24.4 Billion |
Net Debt | 35.4 Billion | 31.77 Billion | 29.46 Billion | 26.09 Billion | 26.15 Billion | 23.98 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 74.24 Billion | 72.56 Billion | 71.94 Billion | 71.94 Billion | 70.37 Billion | 70.04 Billion |
Total Current Assets | 7.89 Billion | 7.19 Billion | 7.26 Billion | 7.26 Billion | 6.73 Billion | 6.96 Billion |
Cash And Short Term Investments | 2.39 Billion | 1.66 Billion | 1.77 Billion | 1.77 Billion | 619 Million | 900 Million |
Cash and Cash Equivalents | 1.64 Billion | 960 Million | 772 Million | 772 Million | 619 Million | 900 Million |
Short Term Investments | 750 Million | 700 Million | 1 Billion | 1 Billion | - | - |
Net Receivables | 4.32 Billion | 4.36 Billion | 4.47 Billion | 4.47 Billion | 4.24 Billion | 4.17 Billion |
Inventory | 410 Million | 458 Million | 465 Million | 465 Million | 636 Million | 656 Million |
Other Current Assets | 764 Million | 714 Million | 554 Million | 554 Million | 312 Million | 282 Million |
Total Non-Current Assets | 66.34 Billion | 65.37 Billion | 64.67 Billion | 64.67 Billion | 63.63 Billion | 63.08 Billion |
Net PPE | 30.06 Billion | 30.35 Billion | 30.35 Billion | 30.35 Billion | 30.15 Billion | 29.9 Billion |
Good Will And Intangible Assets | 28.98 Billion | 27.76 Billion | 27.55 Billion | 27.55 Billion | 27.51 Billion | 27.41 Billion |
Good Will | 11.35 Billion | 10.99 Billion | 10.94 Billion | 10.94 Billion | 11.02 Billion | 11.02 Billion |
Intangible Assets | 17.62 Billion | 16.77 Billion | 16.6 Billion | 16.6 Billion | 16.49 Billion | 16.39 Billion |
Long-Term Investments | 583 Million | 594 Million | 2.26 Billion | 2.26 Billion | 326 Million | 322 Million |
Tax Assets | 121 Million | 121 Million | 96 Million | 96 Million | 114 Million | 108 Million |
Other Non Current Assets | 6.59 Billion | 6.53 Billion | 4.41 Billion | 4.41 Billion | 5.52 Billion | 5.32 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.23 Billion | 52.19 Billion | 51.38 Billion | 51.38 Billion | 49.06 Billion | 48.6 Billion |
Total Current Liabilities | 13.12 Billion | 13 Billion | 12.1 Billion | 12.1 Billion | 11.77 Billion | 12.59 Billion |
Account Payables | 4.34 Billion | 4.34 Billion | 3.3 Billion | 4.72 Billion | 4.35 Billion | 4.34 Billion |
Tax Payables | 75 Million | 170 Million | 268 Million | 268 Million | 279 Million | 207 Million |
Short Term Debt | 6.58 Billion | 6.38 Billion | 5.04 Billion | 5.04 Billion | 5.17 Billion | 6.03 Billion |
Deferred Revenue | 749 Million | 817 Million | 811 Million | 811 Million | 798 Million | 793 Million |
Other Current Liabilities | 1.44 Billion | 1.45 Billion | 2.94 Billion | 1.52 Billion | 1.44 Billion | 1.41 Billion |
Total Non Current Liabilities | 41.11 Billion | 39.18 Billion | 39.27 Billion | 39.27 Billion | 37.29 Billion | 36 Billion |
Long-Term Debt | 32.91 Billion | 31.28 Billion | 27.35 Billion | 27.35 Billion | 29.53 Billion | 28.31 Billion |
Deferred Revenue Non Current | 297 Million | 277 Million | 277 Million | 277 Million | 271 Million | 257 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.62 Billion | 2.64 Billion | 6.77 Billion | 6.77 Billion | 2.53 Billion | 2.54 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.01 Billion | 20.37 Billion | 20.55 Billion | 20.55 Billion | 21.3 Billion | 21.44 Billion |
Stock Holders Equity | 19.69 Billion | 20.04 Billion | 20.22 Billion | 20.22 Billion | 20.97 Billion | 21.12 Billion |
Common Stock | 20.86 Billion | 20.85 Billion | 20.85 Billion | 20.85 Billion | 20.85 Billion | 20.85 Billion |
Retained Earnings | -5.97 Billion | -5.71 Billion | -5.51 Billion | -5.51 Billion | -4.71 Billion | -4.61 Billion |
Accumulated other comprehensive income | -15 Million | 46 Million | -42 Million | -42 Million | -145 Million | -105 Million |
Common Stock Equity | 19.69 Billion | 20.04 Billion | 20.22 Billion | 20.22 Billion | 20.97 Billion | 21.12 Billion |
Capital Lease Obligation | - | - | 3.78 Billion | 3.78 Billion | - | - |
Total Investments | 1.33 Billion | 1.29 Billion | 3.26 Billion | 3.26 Billion | 326 Million | 322 Million |
Total Debt | 39.5 Billion | 37.66 Billion | 36.17 Billion | 36.17 Billion | 34.7 Billion | 34.35 Billion |
Net Debt | 37.85 Billion | 36.7 Billion | 35.4 Billion | 35.4 Billion | 34.08 Billion | 33.45 Billion |
EFGXY
BC8
MTEI
IBACR
0223
RCWDF