Winsome Breweries Limited (WINSOMBR.BO)
INR 35.91
(1.99%)
INR 35.91
(1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13.83 Million | 6.16 Million | 79.95 Million | 60 Million | 89.04 Million | - |
| Cost of Revenue | 33.16 Million | 679 Thousand | 81.12 Million | 59.92 Million | 109.05 Million | 1.85 Million |
| Gross Profit | -19.32 Million | 5.48 Million | -1.17 Million | 79 Thousand | -20.01 Million | -1.85 Million |
| Operating Expenses | 9.16 Million | 29.41 Million | 60.69 Million | 116.36 Million | 79.92 Million | 38.1 Million |
| Selling, General and Administrative Expenses | 9.16 Million | 7.61 Million | 17.41 Million | 57.35 Million | 18.41 Million | 5.98 Million |
| Research and Development Expenses | - | 5.87 Million | 6.07 Million | 1.36 Million | - | - |
| Other Expenses | - | 762 Thousand | 24.62 Million | 87.83 Million | 43.41 Million | 613 Thousand |
| Cost and Expenses | 9.16 Million | 30.09 Million | 141.82 Million | 176.29 Million | 188.98 Million | 39.96 Million |
| Operating Income | 4.67 Million | -31.39 Million | -63.62 Million | -99.87 Million | -82.48 Million | -42.65 Million |
| Interest Expense | - | 38 Thousand | 238 Thousand | 843 Thousand | 1.59 Million | 2.2 Million |
| Income Tax Expense | 1.22 Million | -1.87 Million | -4.17 Million | -6.26 Million | -816 Thousand | -10.23 Million |
| Earnings before Tax | 6.91 Million | -9.97 Million | -18.14 Million | -24.34 Million | -9.14 Million | -19.9 Million |
| Net Income | 5.69 Million | -8.1 Million | -13.97 Million | -18.08 Million | -8.33 Million | -9.66 Million |
| Earnings Per Share Basic | 0.21 | -0.29 | -0.50 | -0.65 | -0.30 | -0.35 |
| Earnings Per Share Diluted | 0.21 | -0.29 | -0.50 | -0.65 | -0.30 | -0.35 |
| Weighted Average Shares Outstanding | 27.66 Million | 27.66 Million | 27.66 Million | 27.66 Million | 27.66 Million | 27.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.66 Million | 27.66 Million | 27.66 Million | 27.66 Million | 27.66 Million | 27.66 Million |
| Gross Margin | -1.40 | 0.89 | -0.01 | 0.00 | -0.22 | - |
| EBIT Margin | -0.75 | 0.32 | -0.20 | -0.19 | -0.12 | - |
| Profit Margin | 0.41 | -1.31 | -0.17 | -0.30 | -0.09 | - |
| EBITDA | -10.36 Million | 2.88 Million | -8.3 Million | -9.64 Million | 6.13 Million | -9.27 Million |
| Earnings Before Tax Margin | 0.34 | -5.09 | -0.80 | -1.66 | -0.93 | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.67 Million | 13.83 Million | 4.39 Million | 3.47 Million | 5.64 Million | 332 Thousand |
| Cost of Revenue | 8.6 Million | 33.16 Million | 7.45 Million | 8.27 Million | 7.67 Million | 9.75 Million |
| Gross Profit | -3.93 Million | -19.32 Million | -3.06 Million | -4.79 Million | -2.03 Million | -9.42 Million |
| Operating Expenses | 3.93 Million | 6.92 Million | -6.37 Million | 8.27 Million | 7.67 Million | 9.75 Million |
| Selling, General and Administrative Expenses | 1.9 Million | - | 2.16 Million | 1.68 Million | 1.64 Million | 1.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.36 Million | - | 10.49 Million | 4.32 Million | 7.41 Million | 4.01 Million |
| Cost and Expenses | 8.6 Million | 33.16 Million | 7.45 Million | 8.27 Million | 7.67 Million | 9.75 Million |
| Operating Income | -3.93 Million | -19.32 Million | -3.06 Million | -4.79 Million | -2.03 Million | -9.42 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 1.22 Million | 1.22 Million | 3.23 Million | 7.41 Million | 4.01 Million |
| Earnings before Tax | 433 Thousand | 6.91 Million | 7.42 Million | -473 Thousand | 5.37 Million | -5.41 Million |
| Net Income | 433 Thousand | 5.68 Million | 6.19 Million | -473 Thousand | 5.37 Million | -5.41 Million |
| Earnings Per Share Basic | 0.02 | - | 0.22 | -0.02 | 0.19 | -0.20 |
| Earnings Per Share Diluted | 0.02 | - | 0.22 | -0.02 | 0.19 | -0.20 |
| Weighted Average Shares Outstanding | 27.66 Million | 27.07 Million | 27.66 Million | 27.66 Million | 27.66 Million | 27.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.66 Million | 27.07 Million | 27.66 Million | 27.66 Million | 27.66 Million | 27.66 Million |
| Gross Margin | -0.84 | -1.40 | -0.70 | -1.38 | -0.36 | -28.38 |
| EBIT Margin | -0.39 | - | -1.02 | -0.46 | 1.52 | -6.66 |
| Profit Margin | 0.09 | 0.41 | 1.41 | -0.14 | 0.95 | -16.30 |
| EBITDA | -1.83 Million | - | -4.49 Million | -1.59 Million | 8.57 Million | -2.21 Million |
| Earnings Before Tax Margin | -0.84 | -1.40 | -0.70 | -1.38 | -0.36 | -28.38 |
IBACR
0223
RCWDF
CEBUY
BIOF
GBBFF