USD 0.11
(-3.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 60 Thousand | - |
Cost of Revenue | 216.78 Thousand | 138.46 Thousand | 131.71 Thousand | 40.12 Thousand | - | 34.79 Thousand |
Gross Profit | -216.78 Thousand | -138.46 Thousand | -131.71 Thousand | -40.12 Thousand | 60 Thousand | -34.79 Thousand |
Operating Expenses | 2.97 Million | 3.89 Million | 2.13 Million | 1.99 Million | 1.83 Million | 2.97 Million |
Selling, General and Administrative Expenses | 1.12 Million | 1.54 Million | 1.03 Million | 1.22 Million | 1.03 Million | 2.35 Million |
Research and Development Expenses | 1.84 Million | 2.35 Million | 1.1 Million | 763.15 Thousand | 797.86 Thousand | 619.96 Thousand |
Other Expenses | - | 1500.00 | 33.48 Thousand | - | - | - |
Cost and Expenses | 3.18 Million | 3.89 Million | 2.13 Million | 1.99 Million | 1.83 Million | 3 Million |
Operating Income | -3.18 Million | -3.93 Million | -2.17 Million | -1.99 Million | -1.77 Million | -3 Million |
Interest Expense | 97.77 Thousand | 29.4 Thousand | 33.77 Thousand | 190.19 Thousand | - | - |
Income Tax Expense | - | 1060.00 | 33.77 Thousand | 190.19 Thousand | -140.48 Thousand | 2.00 |
Earnings before Tax | -3.05 Million | -3.96 Million | -2.13 Million | -2.18 Million | 1 Million | -9.42 Million |
Net Income | -3.05 Million | -3.96 Million | -2.17 Million | -2.37 Million | 1 Million | -9.42 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 | -0.07 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 | -0.07 |
Weighted Average Shares Outstanding | 299.95 Million | 278.83 Million | 269.64 Million | 229.87 Million | 166.07 Million | 137.56 Million |
Weighted Average Shares Outstanding (Diluted) | 299.95 Million | 278.83 Million | 269.64 Million | 229.87 Million | 166.07 Million | 137.56 Million |
Gross Margin | - | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | - | -29.09 | - |
Profit Margin | - | - | - | - | 16.75 | - |
EBITDA | -2.74 Million | -3.79 Million | -2 Million | -1.95 Million | 1.03 Million | -7.89 Million |
Earnings Before Tax Margin | - | - | - | - | -29.61 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 29.66 Thousand | 29.66 Thousand | 29.81 Thousand | 216.78 Thousand | 127.25 Thousand | 29.84 Thousand |
Gross Profit | -29.66 Thousand | -29.66 Thousand | -29.81 Thousand | -216.78 Thousand | -127.25 Thousand | -29.84 Thousand |
Operating Expenses | 647.78 Thousand | 511.48 Thousand | 546.86 Thousand | 2.97 Million | 377.22 Thousand | 306.33 Thousand |
Selling, General and Administrative Expenses | 236.98 Thousand | 220.09 Thousand | 266.17 Thousand | - | 268.57 Thousand | 219.16 Thousand |
Research and Development Expenses | 410.8 Thousand | 291.38 Thousand | 280.69 Thousand | - | 108.64 Thousand | 293.67 Thousand |
Other Expenses | - | -220.09 Thousand | - | - | - | - |
Cost and Expenses | 647.78 Thousand | 541.14 Thousand | 576.67 Thousand | 3.18 Million | 504.48 Thousand | 306.33 Thousand |
Operating Income | -647.78 Thousand | -541.14 Thousand | -576.68 Thousand | -3.18 Million | -504.49 Thousand | -512.83 Thousand |
Interest Expense | 3429.00 | 7679.00 | 43.25 Thousand | 97.77 Thousand | 26.63 Thousand | 25.66 Thousand |
Income Tax Expense | -29.66 Thousand | -3.00 | -13.46 Thousand | -5.00 | 1.00 | 206.5 Thousand |
Earnings before Tax | 1.86 Million | -548.82 Thousand | -619.93 Thousand | -3.05 Million | -504.91 Thousand | -331.99 Thousand |
Net Income | 1.86 Million | -548.82 Thousand | -619.93 Thousand | -3.05 Million | -504.91 Thousand | -331.99 Thousand |
Earnings Per Share Basic | 0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 303.14 Million | 302.84 Million | 302.78 Million | 299.95 Million | 302.75 Million | 302.75 Million |
Weighted Average Shares Outstanding (Diluted) | 316.85 Million | 302.84 Million | 302.78 Million | 299.95 Million | 302.75 Million | 302.75 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -647.78 Thousand | -511.48 Thousand | -546.87 Thousand | - | -377.23 Thousand | -276.49 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GBBFF
WINSOMBR
IBACR
HITI
NOB
CEBUY