USD 3.02
(-0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 487.66 Million | 356.85 Million | 181.12 Million | 83.26 Million | 31.29 Million | 8.74 Million |
Cost of Revenue | 356.35 Million | 255.9 Million | 117.14 Million | 52.45 Million | 19.97 Million | 5.63 Million |
Gross Profit | 131.31 Million | 100.95 Million | 63.98 Million | 30.81 Million | 11.31 Million | 3.1 Million |
Operating Expenses | 172.73 Million | 121.06 Million | 77.83 Million | 29.43 Million | 30.86 Million | 6.7 Million |
Selling, General and Administrative Expenses | 101.21 Million | 90.89 Million | 54.26 Million | 22.64 Million | 29.46 Million | 6.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 71.52 Million | 30.16 Million | 23.56 Million | 6.79 Million | 1.4 Million | -462.28 Thousand |
Cost and Expenses | 529.09 Million | 376.96 Million | 194.97 Million | 81.89 Million | 50.84 Million | 12.34 Million |
Operating Income | -41.42 Million | -20.11 Million | -18.74 Million | -677 Thousand | -19.55 Million | -3.73 Million |
Interest Expense | 11.63 Million | 9.94 Million | 10.24 Million | 8 Million | 1.83 Million | - |
Income Tax Expense | -7.64 Million | -2.91 Million | -730 Thousand | 229 Thousand | -708 Thousand | -1.49 Million |
Earnings before Tax | -48.59 Million | -73.76 Million | -35.76 Million | -6.12 Million | -27 Million | -6.02 Million |
Net Income | -39.31 Million | -70.84 Million | -35.03 Million | -6.35 Million | -26.29 Million | -4.53 Million |
Earnings Per Share Basic | -0.53 | -1.13 | -0.83 | -0.42 | -1.99 | -0.36 |
Earnings Per Share Diluted | -0.53 | -1.13 | -0.83 | -0.42 | -1.99 | -0.35 |
Weighted Average Shares Outstanding | 74.32 Million | 62.77 Million | 42.43 Million | 15.26 Million | 13.21 Million | 12.56 Million |
Weighted Average Shares Outstanding (Diluted) | 74.32 Million | 62.77 Million | 42.43 Million | 15.26 Million | 13.21 Million | 13.12 Million |
Gross Margin | 0.27 | 0.28 | 0.35 | 0.37 | 0.36 | 0.36 |
EBIT Margin | -0.01 | 0.03 | 0.03 | 0.07 | -0.63 | -0.45 |
Profit Margin | -0.08 | -0.20 | -0.19 | -0.08 | -0.84 | -0.52 |
EBITDA | -4.2 Million | -33.64 Million | 4.82 Million | 6.12 Million | -19.73 Million | -3.97 Million |
Earnings Before Tax Margin | -0.08 | -0.06 | -0.10 | -0.01 | -0.62 | -0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 131.68 Million | 124.25 Million | 128.06 Million | 127.1 Million | 487.66 Million | 124.35 Million |
Cost of Revenue | 96.23 Million | 112.44 Million | 115.62 Million | 117.14 Million | 356.35 Million | 114.44 Million |
Gross Profit | 35.45 Million | 11.81 Million | 12.44 Million | 9.95 Million | 131.31 Million | 9.9 Million |
Operating Expenses | 30.96 Million | 8.7 Million | 8.49 Million | 8.79 Million | 133.97 Million | 9.25 Million |
Selling, General and Administrative Expenses | 25.29 Million | 8.7 Million | 8.49 Million | 8.79 Million | - | 9.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6000.00 | -97 Thousand | -755 Thousand | - | -55 Thousand | - |
Cost and Expenses | 127.19 Million | 121.15 Million | 124.11 Million | 125.94 Million | 490.33 Million | 123.7 Million |
Operating Income | 3.05 Million | 3.1 Million | 3.94 Million | 1.16 Million | -41.42 Million | 651 Thousand |
Interest Expense | 3.11 Million | 2.83 Million | 2.9 Million | 2.68 Million | 11.63 Million | 3.24 Million |
Income Tax Expense | 671 Thousand | -878 Thousand | -233 Thousand | -4.57 Million | -7.64 Million | 204 Thousand |
Earnings before Tax | 1.49 Million | -707 Thousand | -238 Thousand | -36.38 Million | -48.59 Million | -3.37 Million |
Net Income | 717 Thousand | -25 Thousand | -340 Thousand | -30.78 Million | -39.31 Million | -2.86 Million |
Earnings Per Share Basic | 0.01 | -0.00 | -0.00 | -0.41 | - | -0.04 |
Earnings Per Share Diluted | 0.01 | -0.00 | -0.00 | -0.41 | - | -0.04 |
Weighted Average Shares Outstanding | 80.39 Million | 78.98 Million | 78.14 Million | 75.29 Million | 74.32 Million | 74.98 Million |
Weighted Average Shares Outstanding (Diluted) | 81.09 Million | 78.98 Million | 78.14 Million | 75.29 Million | 74.32 Million | 74.98 Million |
Gross Margin | 0.27 | 0.10 | 0.10 | 0.08 | 0.27 | 0.08 |
EBIT Margin | 0.08 | 0.09 | 0.08 | 0.08 | - | 0.07 |
Profit Margin | 0.01 | -0.00 | -0.00 | -0.24 | -0.08 | -0.02 |
EBITDA | 10.17 Million | 10.61 Million | 10.79 Million | 9.74 Million | - | 9.14 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.01 | -0.08 | 0.01 |
NOB
CEBUY
BIOF
JAINEX
3569
NGG