USD 11.73
(2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.33 Billion | 2.81 Billion | 1.78 Billion | 1.43 Billion | 1.2 Billion | 1.19 Billion |
Cost of Revenue | 2.57 Billion | 2.48 Billion | 1.59 Billion | 1.28 Billion | 1.06 Billion | 997.85 Million |
Gross Profit | 753 Million | 325 Million | 186.15 Million | 148.59 Million | 140.97 Million | 194.37 Million |
Operating Expenses | 90.28 Million | 59.3 Million | 30.82 Million | 57.13 Million | 50.47 Million | 88.6 Million |
Selling, General and Administrative Expenses | 90.28 Million | 115.4 Million | 53.3 Million | 57.13 Million | 50.47 Million | 88.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 56.1 Million | 22.48 Million | 40.7 Million | 95 Million | 190.2 Million |
Cost and Expenses | 2.66 Billion | 2.54 Billion | 1.62 Billion | 1.34 Billion | 1.11 Billion | 1.08 Billion |
Operating Income | 662.72 Million | 265.7 Million | 155.33 Million | 91.45 Million | 90.5 Million | 105.77 Million |
Interest Expense | 116.3 Million | 97.1 Million | 54.38 Million | 58.78 Million | 57.24 Million | 38.76 Million |
Income Tax Expense | 70.7 Million | 67.5 Million | 67.29 Million | -20.36 Million | 28.42 Million | 63.14 Million |
Earnings before Tax | 230.2 Million | 207.1 Million | 144.31 Million | -63.55 Million | 88.82 Million | 195.23 Million |
Net Income | 221.9 Million | 167.9 Million | 90.79 Million | 68.32 Million | 58.65 Million | 140.59 Million |
Earnings Per Share Basic | 0.64 | 0.50 | 0.24 | 0.18 | 0.17 | 0.43 |
Earnings Per Share Diluted | 0.63 | 0.50 | 0.24 | 0.18 | 0.17 | 0.43 |
Weighted Average Shares Outstanding | 346.72 Million | 353.1 Million | 379.78 Million | 379.52 Million | 335.5 Million | 325.89 Million |
Weighted Average Shares Outstanding (Diluted) | 353.75 Million | 353.46 Million | 379.79 Million | 379.83 Million | 335.94 Million | 326.4 Million |
Gross Margin | 0.23 | 0.12 | 0.10 | 0.10 | 0.12 | 0.16 |
EBIT Margin | 0.20 | 0.19 | 0.19 | 0.19 | 0.20 | 0.16 |
Profit Margin | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.12 |
EBITDA | 681.9 Million | 569.2 Million | 342.29 Million | 221 Million | 242.4 Million | 191.58 Million |
Earnings Before Tax Margin | 0.20 | 0.09 | 0.09 | 0.06 | 0.08 | 0.09 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.21 Billion | 1.13 Billion | 991.16 Million | 942.39 Million | 1.89 Billion | 949.52 Million |
Cost of Revenue | - | 1.01 Billion | 875.22 Million | 833.76 Million | 1.67 Billion | 839.54 Million |
Gross Profit | 3.21 Billion | 118.46 Million | 115.94 Million | 108.62 Million | 218.61 Million | 109.98 Million |
Operating Expenses | 3.02 Billion | 6.5 Million | 14.28 Million | 24.92 Million | 39.88 Million | 15 Million |
Selling, General and Administrative Expenses | - | 44.47 Million | 44.36 Million | 46.41 Million | - | 31.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 137.9 Million | 37.97 Million | 30.07 Million | 21.48 Million | 37.73 Million | 16.27 Million |
Cost and Expenses | 3.02 Billion | 1.02 Billion | 889.51 Million | 858.69 Million | 1.71 Billion | 854.54 Million |
Operating Income | 371.6 Million | 111.96 Million | 101.65 Million | 83.7 Million | 178.72 Million | 94.97 Million |
Interest Expense | 76.8 Million | 43.63 Million | 39.14 Million | 35.87 Million | 65.31 Million | 29.47 Million |
Income Tax Expense | 70.7 Million | 25 Million | 21.33 Million | 20.26 Million | 45.4 Million | 25.11 Million |
Earnings before Tax | 297.7 Million | 79.96 Million | 70.92 Million | 58.3 Million | 139.3 Million | 80.91 Million |
Net Income | 221.9 Million | 74.43 Million | 74.38 Million | 47.28 Million | 118.45 Million | 71.06 Million |
Earnings Per Share Basic | - | 0.21 | 0.21 | 0.13 | - | 0.20 |
Earnings Per Share Diluted | - | 0.21 | 0.21 | 0.13 | - | 0.20 |
Weighted Average Shares Outstanding | 353.28 Million | 353.4 Million | 353.33 Million | 353.1 Million | 353.1 Million | 353.09 Million |
Weighted Average Shares Outstanding (Diluted) | 353.75 Million | 353.99 Million | 353.52 Million | 353.43 Million | 353.46 Million | 353.48 Million |
Gross Margin | 1.00 | 0.10 | 0.12 | 0.12 | 0.12 | 0.12 |
EBIT Margin | - | 0.19 | 0.20 | 0.19 | - | 0.20 |
Profit Margin | 0.07 | 0.07 | 0.08 | 0.05 | 0.06 | 0.07 |
EBITDA | - | 216.47 Million | 198.61 Million | 178.48 Million | - | 186.27 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 |
9932
WAC
4543
MDARA
1939
9215