JPY 1561.0
(1.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 92.11 Billion | 89.12 Billion | 92.64 Billion | 89.62 Billion | 82.72 Billion | 80.41 Billion |
Cost of Revenue | 75.97 Billion | 75.13 Billion | 78.02 Billion | 75.55 Billion | 70.87 Billion | 69.76 Billion |
Gross Profit | 16.13 Billion | 13.98 Billion | 14.62 Billion | 14.07 Billion | 11.85 Billion | 10.64 Billion |
Operating Expenses | 9.69 Billion | 9.01 Billion | 9.2 Billion | 8.98 Billion | 8.43 Billion | 7.71 Billion |
Selling, General and Administrative Expenses | 9.62 Billion | 9.01 Billion | 9.2 Billion | 8.98 Billion | 8.43 Billion | 7.71 Billion |
Research and Development Expenses | 71 Million | 73 Million | 78 Million | 63 Million | 72 Million | 157 Million |
Other Expenses | - | 134 Million | 147 Million | 115 Million | 131 Million | 113 Million |
Cost and Expenses | 85.66 Billion | 84.14 Billion | 87.23 Billion | 84.53 Billion | 79.31 Billion | 77.47 Billion |
Operating Income | 6.44 Billion | 4.97 Billion | 5.41 Billion | 5.08 Billion | 3.41 Billion | 2.93 Billion |
Interest Expense | 31 Million | 40 Million | 46 Million | 53 Million | 51 Million | 49 Million |
Income Tax Expense | 2.39 Billion | 1.86 Billion | 2 Billion | 1.78 Billion | 1.22 Billion | 1.21 Billion |
Earnings before Tax | 6.98 Billion | 5.66 Billion | 5.8 Billion | 5.46 Billion | 3.51 Billion | 3.6 Billion |
Net Income | 4.57 Billion | 3.76 Billion | 3.77 Billion | 3.65 Billion | 2.28 Billion | 2.39 Billion |
Earnings Per Share Basic | 96.69 | 78.93 | 79.37 | 76.81 | 48.17 | 50.33 |
Earnings Per Share Diluted | 96.69 | 78.93 | 79.37 | 76.81 | 48.17 | 50.33 |
Weighted Average Shares Outstanding | 47.27 Million | 47.21 Million | 47.13 Million | 47.07 Million | 47.04 Million | 47.05 Million |
Weighted Average Shares Outstanding (Diluted) | 47.27 Million | 47.21 Million | 47.13 Million | 47.07 Million | 47.04 Million | 47.05 Million |
Gross Margin | 0.18 | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 |
EBIT Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
EBITDA | 8.76 Billion | 7.38 Billion | 8 Billion | 7.51 Billion | 5.79 Billion | 5.05 Billion |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.33 Billion | 23.28 Billion | 29.05 Billion | 92.11 Billion | 22.03 Billion | 20.74 Billion |
Cost of Revenue | 21.17 Billion | 19.05 Billion | 24.37 Billion | 75.97 Billion | 18.22 Billion | 16.65 Billion |
Gross Profit | 5.16 Billion | 4.22 Billion | 4.67 Billion | 16.13 Billion | 3.81 Billion | 4.08 Billion |
Operating Expenses | 2.4 Billion | 2.43 Billion | 2.58 Billion | 9.69 Billion | 2.46 Billion | 2.23 Billion |
Selling, General and Administrative Expenses | 2.4 Billion | 2.43 Billion | 2.58 Billion | - | 2.44 Billion | 2.32 Billion |
Research and Development Expenses | - | - | 19 Million | - | 21 Million | 16 Million |
Other Expenses | - | 1 Million | 29 Million | 150 Million | 32 Million | 60 Million |
Cost and Expenses | 23.58 Billion | 21.49 Billion | 26.95 Billion | 85.66 Billion | 20.69 Billion | 18.88 Billion |
Operating Income | 2.75 Billion | 1.79 Billion | 2.09 Billion | 6.44 Billion | 1.34 Billion | 1.85 Billion |
Interest Expense | 6 Million | 7 Million | 7 Million | 31 Million | 8 Million | 8 Million |
Income Tax Expense | 682 Million | 616 Million | 839 Million | 2.39 Billion | 482 Million | 649 Million |
Earnings before Tax | 2.22 Billion | 1.83 Billion | 2.35 Billion | 6.98 Billion | 1.41 Billion | 1.99 Billion |
Net Income | 1.53 Billion | 1.21 Billion | 1.5 Billion | 4.57 Billion | 924 Million | 1.33 Billion |
Earnings Per Share Basic | 32.39 | 25.72 | 31.58 | - | 19.34 | 27.96 |
Earnings Per Share Diluted | 32.39 | 25.72 | 31.58 | - | 19.34 | 27.96 |
Weighted Average Shares Outstanding | 47.23 Million | 47.23 Million | 47.27 Million | 15.75 Million | 47.29 Million | 47.27 Million |
Weighted Average Shares Outstanding (Diluted) | 47.23 Million | 47.23 Million | 47.27 Million | 15.75 Million | 47.29 Million | 47.27 Million |
Gross Margin | 0.20 | 0.18 | 0.16 | 0.18 | 0.17 | 0.20 |
EBIT Margin | 0.11 | 0.10 | 0.09 | - | 0.06 | 0.10 |
Profit Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.06 |
EBITDA | 2.8 Billion | 2.37 Billion | 2.67 Billion | - | 1.42 Billion | 1.99 Billion |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.07 | 0.07 | 0.06 | 0.09 |
9215
QBBHY
9932
3221
6494
MDARA