USD 11.73
(2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.1 Billion | 3.98 Billion | 4.13 Billion | 4.98 Billion | 4.33 Billion | 3.38 Billion |
Total Current Assets | 992.4 Million | 559.41 Million | 772.5 Million | 1.66 Billion | 554.93 Million | 355.5 Million |
Cash And Short Term Investments | 184.9 Million | 127.6 Million | 105.89 Million | 94.44 Million | 154.36 Million | 98.87 Million |
Cash and Cash Equivalents | 184.9 Million | 127.6 Million | 105.89 Million | 94.44 Million | 154.36 Million | 98.17 Million |
Short Term Investments | - | - | - | - | - | 701.75 Thousand |
Net Receivables | 650.9 Million | 352.39 Million | 387.83 Million | 287.53 Million | 234.29 Million | 229.33 Million |
Inventory | 100.2 Million | 17.1 Million | 19.73 Million | 4.87 Million | 3.44 Million | 3.15 Million |
Other Current Assets | 56.4 Million | 62.3 Million | 259.03 Million | 1.27 Billion | 162.83 Million | 24.14 Million |
Total Non-Current Assets | 5.11 Billion | 3.42 Billion | 3.35 Billion | 3.32 Billion | 3.77 Billion | 3.02 Billion |
Net PPE | 3.21 Billion | 1.99 Billion | 1.84 Billion | 1.67 Billion | 1.52 Billion | 923.08 Million |
Good Will And Intangible Assets | 964.7 Million | 1.14 Billion | 1.16 Billion | 1.24 Billion | 1.12 Billion | 1.12 Billion |
Good Will | 863.3 Million | 540.97 Million | 551.49 Million | 584.45 Million | 526.97 Million | 522.24 Million |
Intangible Assets | 101.4 Million | 600.81 Million | 617.85 Million | 656.9 Million | 600.99 Million | 606.17 Million |
Long-Term Investments | 743.9 Million | 543.9 Million | 595.84 Million | 664.41 Million | 1.42 Billion | 1.43 Billion |
Tax Assets | 49.8 Million | 239.5 Million | 256.76 Million | 303.52 Million | 218.25 Million | 49.54 Million |
Other Non Current Assets | 139 Million | -494.17 Million | -508.37 Million | -565.08 Million | -510.24 Million | -508.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.99 Billion | 1.96 Billion | 2.07 Billion | 2.46 Billion | 2.06 Billion | 1.4 Billion |
Total Current Liabilities | 780.3 Million | 664.38 Million | 558.02 Million | 470.11 Million | 272.57 Million | 243.15 Million |
Account Payables | 396 Million | 259.4 Million | 236.48 Million | 190.76 Million | 133.5 Million | 122.52 Million |
Tax Payables | - | 18.1 Million | 111.53 Million | 7.35 Million | 3.16 Million | 13.47 Million |
Short Term Debt | 150.1 Million | 278.37 Million | 98.54 Million | 55.93 Million | 61.41 Million | 36.35 Million |
Deferred Revenue | - | 18.1 Million | 111.53 Million | 7.35 Million | 3.16 Million | 13.47 Million |
Other Current Liabilities | 234.2 Million | 108.5 Million | 111.46 Million | 216.06 Million | 74.49 Million | 70.8 Million |
Total Non Current Liabilities | 2.21 Billion | 1.3 Billion | 1.51 Billion | 1.99 Billion | 1.79 Billion | 1.16 Billion |
Long-Term Debt | 2.18 Billion | 546.76 Million | 686.75 Million | 1.14 Billion | 1 Billion | 1 Billion |
Deferred Revenue Non Current | - | 531.38 Million | 557.2 Million | 482.43 Million | 472.79 Million | 8.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.2 Million | 14.91 Million | 16.84 Million | 17.64 Million | 32.35 Million | 22.73 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 3.11 Billion | 2.01 Billion | 2.05 Billion | 2.52 Billion | 2.26 Billion | 1.97 Billion |
Stock Holders Equity | 3.11 Billion | 2.02 Billion | 2.05 Billion | 2.52 Billion | 2.27 Billion | 1.97 Billion |
Common Stock | 2.72 Billion | 1.82 Billion | 1.88 Billion | 2.32 Billion | 2.08 Billion | 1.73 Billion |
Retained Earnings | 378 Million | 220.99 Million | 206.91 Million | 202.4 Million | 185.13 Million | 235.43 Million |
Accumulated other comprehensive income | 13.5 Million | -10.51 Million | -19.52 Million | 2.47 Million | 4.54 Million | 8.77 Million |
Common Stock Equity | 3.11 Billion | 2.02 Billion | 2.05 Billion | 2.52 Billion | 2.27 Billion | 1.97 Billion |
Capital Lease Obligation | 918.3 Million | 531.38 Million | 557.2 Million | 482.43 Million | 472.79 Million | 8.07 Million |
Total Investments | 743.9 Million | 543.9 Million | 595.84 Million | 664.41 Million | 1.42 Billion | 1.43 Billion |
Total Debt | 2.33 Billion | 1.35 Billion | 1.34 Billion | 1.68 Billion | 1.53 Billion | 1.05 Billion |
Net Debt | 2.15 Billion | 1.22 Billion | 1.23 Billion | 1.58 Billion | 1.38 Billion | 951.85 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 6.1 Billion | 6.1 Billion | 6 Billion | 6 Billion | 3.98 Billion | 3.98 Billion |
Total Current Assets | 992.4 Million | 992.4 Million | 902.7 Million | 902.7 Million | 559.41 Million | 559.41 Million |
Cash And Short Term Investments | 184.9 Million | 184.9 Million | 185.9 Million | 185.9 Million | 127.6 Million | 127.6 Million |
Cash and Cash Equivalents | 184.9 Million | 184.9 Million | 185.9 Million | 185.9 Million | 127.6 Million | 127.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 650.9 Million | 650.9 Million | 662.9 Million | 662.9 Million | 352.39 Million | 352.39 Million |
Inventory | 100.2 Million | 100.2 Million | 44.4 Million | 44.4 Million | 17.1 Million | 17.1 Million |
Other Current Assets | 56.4 Million | 56.4 Million | 9.5 Million | 9.5 Million | 62.3 Million | 62.3 Million |
Total Non-Current Assets | 5.11 Billion | 5.11 Billion | 5.09 Billion | 5.09 Billion | 3.42 Billion | 3.42 Billion |
Net PPE | 3.21 Billion | 3.21 Billion | 3.23 Billion | 3.23 Billion | 1.99 Billion | 1.99 Billion |
Good Will And Intangible Assets | 964.7 Million | 964.7 Million | 961.2 Million | 961.2 Million | 1.14 Billion | 1.14 Billion |
Good Will | 863.3 Million | 863.3 Million | 874.1 Million | 874.1 Million | 540.97 Million | 540.97 Million |
Intangible Assets | 101.4 Million | 101.4 Million | 87.1 Million | 87.1 Million | 600.81 Million | 600.81 Million |
Long-Term Investments | 743.9 Million | 743.9 Million | 628.8 Million | 628.8 Million | 543.9 Million | 543.9 Million |
Tax Assets | 49.8 Million | 49.8 Million | 27.02 Million | - | 239.5 Million | 239.5 Million |
Other Non Current Assets | 139 Million | 139 Million | 241.47 Million | 268.5 Million | -494.17 Million | -494.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.99 Billion | 2.99 Billion | 2.93 Billion | 2.93 Billion | 1.96 Billion | 1.96 Billion |
Total Current Liabilities | 780.3 Million | 780.3 Million | 804.8 Million | 804.8 Million | 664.38 Million | 664.38 Million |
Account Payables | 396 Million | 396 Million | 362.2 Million | 362.2 Million | 269.92 Million | 259.4 Million |
Tax Payables | - | - | - | - | 18.1 Million | 18.1 Million |
Short Term Debt | 150.1 Million | 150.1 Million | 207 Million | 207 Million | 278.37 Million | 278.37 Million |
Deferred Revenue | - | - | - | - | 18.1 Million | 18.1 Million |
Other Current Liabilities | 234.2 Million | 234.2 Million | 235.6 Million | 235.6 Million | 97.98 Million | 108.5 Million |
Total Non Current Liabilities | 2.21 Billion | 2.21 Billion | 2.13 Billion | 2.13 Billion | 1.3 Billion | 1.3 Billion |
Long-Term Debt | 2.18 Billion | 2.18 Billion | 2.1 Billion | 2.1 Billion | 546.76 Million | 546.76 Million |
Deferred Revenue Non Current | - | - | - | - | 531.38 Million | 531.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.2 Million | 24.2 Million | 29.3 Million | 29.3 Million | 14.91 Million | 14.91 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 3.11 Billion | 3.11 Billion | 3.06 Billion | 3.06 Billion | 2.01 Billion | 2.01 Billion |
Stock Holders Equity | 3.11 Billion | 3.11 Billion | 3.06 Billion | 3.06 Billion | 2.02 Billion | 2.02 Billion |
Common Stock | 2.72 Billion | 2.72 Billion | 2.73 Billion | 2.73 Billion | 1.82 Billion | 1.82 Billion |
Retained Earnings | 378 Million | 378 Million | 339 Million | 339 Million | 220.99 Million | 220.99 Million |
Accumulated other comprehensive income | 13.5 Million | 13.5 Million | 2.6 Million | 2.6 Million | -10.51 Million | -10.51 Million |
Common Stock Equity | 3.11 Billion | 3.11 Billion | 3.06 Billion | 3.06 Billion | 2.02 Billion | 2.02 Billion |
Capital Lease Obligation | 918.3 Million | 918.3 Million | 947.1 Million | 947.1 Million | 531.38 Million | 531.38 Million |
Total Investments | 743.9 Million | 743.9 Million | 628.8 Million | 628.8 Million | 543.9 Million | 543.9 Million |
Total Debt | 2.33 Billion | 2.33 Billion | 2.31 Billion | 2.31 Billion | 1.35 Billion | 1.35 Billion |
Net Debt | 2.15 Billion | 2.15 Billion | 2.12 Billion | 2.12 Billion | 1.22 Billion | 1.22 Billion |
9932
WAC
4543
MDARA
1939
9215