Wacker Neuson SE (WAC.DE)
EUR 22.7
(3.65%)
EUR 22.7
(3.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.65 Billion | 2.25 Billion | 1.86 Billion | 1.61 Billion | 1.9 Billion | 1.7 Billion |
| Cost of Revenue | 2.05 Billion | 1.71 Billion | 1.38 Billion | 1.21 Billion | 1.42 Billion | 1.23 Billion |
| Gross Profit | 595.8 Million | 534.3 Million | 483.5 Million | 400.3 Million | 474.9 Million | 474 Million |
| Operating Expenses | 360.3 Million | 347.1 Million | 295.1 Million | 328.9 Million | 334.7 Million | 327 Million |
| Selling, General and Administrative Expenses | 347.4 Million | 301.6 Million | 253.4 Million | 299.1 Million | 300.6 Million | 292.5 Million |
| Research and Development Expenses | 63.7 Million | 50.1 Million | 45.5 Million | 32.5 Million | 36.9 Million | 35.9 Million |
| Other Expenses | -50.8 Million | -4.6 Million | -3.8 Million | -2.7 Million | -2.8 Million | 7.2 Million |
| Cost and Expenses | 2.41 Billion | 2.06 Billion | 1.67 Billion | 1.54 Billion | 1.76 Billion | 1.55 Billion |
| Operating Income | 235.5 Million | 191.3 Million | 198.5 Million | 62.5 Million | 146.3 Million | 147 Million |
| Interest Expense | 18.1 Million | 10.7 Million | 10.6 Million | 12.5 Million | 14.6 Million | 8.5 Million |
| Income Tax Expense | 68.8 Million | 49.7 Million | 49.5 Million | 39.7 Million | 49 Million | 58.4 Million |
| Earnings before Tax | 256.3 Million | 192.3 Million | 187.4 Million | 53.8 Million | 137.5 Million | 203 Million |
| Net Income | 185.9 Million | 142.6 Million | 137.9 Million | 14.1 Million | 88.5 Million | 144.6 Million |
| Earnings Per Share Basic | 2.73 | 2.10 | 1.99 | 0.20 | 1.26 | 2.06 |
| Earnings Per Share Diluted | 2.73 | 2.10 | 1.99 | 0.20 | 1.26 | 2.06 |
| Weighted Average Shares Outstanding | 68.09 Million | 68.01 Million | 69.2 Million | 70.14 Million | 70.14 Million | 70.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.01 Million | 68.01 Million | 69.2 Million | 70.14 Million | 70.14 Million | 70.14 Million |
| Gross Margin | 0.22 | 0.24 | 0.26 | 0.25 | 0.25 | 0.28 |
| EBIT Margin | 0.14 | 0.12 | 0.15 | 0.09 | 0.11 | 0.12 |
| Profit Margin | 0.07 | 0.06 | 0.07 | 0.01 | 0.05 | 0.08 |
| EBITDA | 360.5 Million | 273.9 Million | 266.9 Million | 133.2 Million | 215.9 Million | 252.5 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.11 | 0.04 | 0.08 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 611.7 Million | 593.1 Million | 641 Million | 2.65 Billion | 648 Million | 698.7 Million |
| Cost of Revenue | 464.8 Million | 454.3 Million | 501.2 Million | 2.05 Billion | 485.9 Million | 521.4 Million |
| Gross Profit | 146.9 Million | 138.8 Million | 139.8 Million | 595.8 Million | 162.1 Million | 177.3 Million |
| Operating Expenses | 102.9 Million | 104.3 Million | 110.1 Million | 360.3 Million | 98.4 Million | 88.4 Million |
| Selling, General and Administrative Expenses | 88.3 Million | 87.9 Million | 94.1 Million | - | 85.2 Million | 85 Million |
| Research and Development Expenses | 14.6 Million | 16.39 Million | 16 Million | - | 16.1 Million | 16.8 Million |
| Other Expenses | -2.9 Million | 2.4 Million | - | -100 Thousand | - | - |
| Cost and Expenses | 567.7 Million | 558.6 Million | 611.3 Million | 2.41 Billion | 584.3 Million | 609.8 Million |
| Operating Income | 44 Million | 34.5 Million | 29.7 Million | 235.5 Million | 70.3 Million | 96.6 Million |
| Interest Expense | 13.2 Million | 15.3 Million | -15.9 Million | 18.1 Million | 11.4 Million | 8.9 Million |
| Income Tax Expense | 11.7 Million | 8.7 Million | 6 Million | 68.8 Million | 15.9 Million | 24.1 Million |
| Earnings before Tax | 43.2 Million | 32 Million | 24.5 Million | 256.3 Million | 58.9 Million | 87.7 Million |
| Net Income | 31.4 Million | 23.3 Million | 16.9 Million | 185.9 Million | 43 Million | 63.6 Million |
| Earnings Per Share Basic | 0.46 | 0.34 | 0.25 | - | 0.63 | 0.94 |
| Earnings Per Share Diluted | 0.46 | 0.34 | 0.25 | - | 0.63 | 0.94 |
| Weighted Average Shares Outstanding | 68.01 Million | 68.01 Million | 68.01 Million | 68.01 Million | 68.01 Million | 68.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.01 Million | 68.01 Million | 68.01 Million | 68.01 Million | 68.01 Million | 68.01 Million |
| Gross Margin | 0.24 | 0.23 | 0.22 | 0.22 | 0.25 | 0.25 |
| EBIT Margin | 0.11 | 0.10 | 0.08 | - | 0.14 | 0.17 |
| Profit Margin | 0.05 | 0.04 | 0.03 | 0.07 | 0.07 | 0.09 |
| EBITDA | 67.8 Million | 57.8 Million | 52.2 Million | - | 93.2 Million | 118 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.05 | 0.09 | 0.11 | 0.14 |
4543
5869
7915
9215
QBBHY
9932