USD 1.42
(-46.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 649.6 Million | 988.4 Million | 941.3 Million | 788 Million | 849.6 Million | 947.2 Million |
Total Current Assets | 223.7 Million | 490.9 Million | 387.8 Million | 311.9 Million | 318.5 Million | 346.9 Million |
Cash And Short Term Investments | 51.3 Million | 256.89 Million | 164.3 Million | 87.3 Million | 79 Million | 53.8 Million |
Cash and Cash Equivalents | 51.3 Million | 127.4 Million | 163.8 Million | 87 Million | 78.7 Million | 53.5 Million |
Short Term Investments | - | 129.5 Million | 500 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Net Receivables | 99 Million | 113.5 Million | 102.3 Million | 121.4 Million | 113.7 Million | 159.6 Million |
Inventory | 68.5 Million | 112.9 Million | 111.8 Million | 91.1 Million | 104.6 Million | 131.9 Million |
Other Current Assets | 103.9 Million | 7.6 Million | 9.4 Million | 1 Million | 700 Thousand | 1.6 Million |
Total Non-Current Assets | 425.9 Million | 497.5 Million | 553.5 Million | 476.1 Million | 531.1 Million | 600.3 Million |
Net PPE | 53 Million | 80.4 Million | 99.8 Million | 103.2 Million | 120.6 Million | 148.8 Million |
Good Will And Intangible Assets | 279.3 Million | 369.1 Million | 333.3 Million | 297.5 Million | 304.4 Million | 369.2 Million |
Good Will | 54.7 Million | 56.4 Million | 60.4 Million | 43.3 Million | 42.8 Million | 51 Million |
Intangible Assets | 224.6 Million | 312.7 Million | 272.9 Million | 254.2 Million | 261.6 Million | 318.2 Million |
Long-Term Investments | - | 58.4 Million | 44.9 Million | 33.9 Million | 40.6 Million | 35.3 Million |
Tax Assets | 22.2 Million | 7.5 Million | 4.5 Million | 5.9 Million | 15.4 Million | 10.4 Million |
Other Non Current Assets | 71.4 Million | -17.9 Million | 71 Million | 35.6 Million | 50.1 Million | 36.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 414.4 Million | 566.3 Million | 492 Million | 406.2 Million | 432.7 Million | 495.6 Million |
Total Current Liabilities | 189.8 Million | 210.4 Million | 192.5 Million | 191.1 Million | 218.3 Million | 207.6 Million |
Account Payables | 79.6 Million | 84.5 Million | 160.7 Million | 150.9 Million | 161.8 Million | 170.6 Million |
Tax Payables | 26.6 Million | 25.6 Million | 21.6 Million | 35.2 Million | 47.8 Million | 32.4 Million |
Short Term Debt | 8.7 Million | 1.7 Million | 3 Million | 3.1 Million | 4.6 Million | 2 Million |
Deferred Revenue | - | 25.6 Million | - | 37.6 Million | - | - |
Other Current Liabilities | 101.5 Million | 98.6 Million | 28.8 Million | -500 Thousand | 51.9 Million | 35 Million |
Total Non Current Liabilities | 224.6 Million | 355.9 Million | 299.5 Million | 215.1 Million | 214.4 Million | 288 Million |
Long-Term Debt | 170 Million | 251.2 Million | 188 Million | 126.7 Million | 137.4 Million | 204 Million |
Deferred Revenue Non Current | - | 11.3 Million | - | 12.7 Million | - | 12.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.8 Million | 16.5 Million | 20.8 Million | 500 Thousand | 12.6 Million | -600 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 235.2 Million | 422.1 Million | 449.3 Million | 381.8 Million | 416.9 Million | 451.6 Million |
Stock Holders Equity | 242.3 Million | 395.6 Million | 424.1 Million | 361.8 Million | 391.5 Million | 423.4 Million |
Common Stock | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million |
Retained Earnings | 425.3 Million | 511.7 Million | 525.6 Million | 483.7 Million | 526.1 Million | 543.8 Million |
Accumulated other comprehensive income | -152.8 Million | -83.5 Million | -65.8 Million | -126.2 Million | -138.8 Million | -122.5 Million |
Common Stock Equity | 242.3 Million | 395.6 Million | 424.1 Million | 361.8 Million | 391.5 Million | 423.4 Million |
Capital Lease Obligation | 12.1 Million | 11.3 Million | 16.9 Million | 11.8 Million | 13.8 Million | 10.4 Million |
Total Investments | - | 187.9 Million | 45.4 Million | 34.2 Million | 40.9 Million | 35.6 Million |
Total Debt | 178.7 Million | 264.2 Million | 191 Million | 129.8 Million | 142 Million | 206 Million |
Net Debt | 127.4 Million | 136.8 Million | 27.2 Million | 42.8 Million | 63.3 Million | 152.5 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 649.6 Million | 649.6 Million | 777.1 Million | 777.1 Million | 988.4 Million | 988.4 Million |
Total Current Assets | 223.7 Million | 223.7 Million | 319.8 Million | 321 Million | 490.9 Million | 490.9 Million |
Cash And Short Term Investments | 51.3 Million | 51.3 Million | 128.6 Million | 128.6 Million | 256.89 Million | 256.89 Million |
Cash and Cash Equivalents | 51.3 Million | 51.3 Million | 70.7 Million | 128.1 Million | 127.4 Million | 127.4 Million |
Short Term Investments | - | - | 57.9 Million | 500 Thousand | 129.5 Million | 129.5 Million |
Net Receivables | 99 Million | 99 Million | 98 Million | 96.5 Million | 113.5 Million | 113.5 Million |
Inventory | 68.5 Million | 68.5 Million | 91.5 Million | 91.5 Million | 112.9 Million | 112.9 Million |
Other Current Assets | 103.9 Million | 4.9 Million | 1.7 Million | 4.4 Million | 7.6 Million | 7.6 Million |
Total Non-Current Assets | 425.9 Million | 425.9 Million | 457.3 Million | 456.1 Million | 497.5 Million | 497.5 Million |
Net PPE | 53 Million | 59.6 Million | 66.7 Million | 66.7 Million | 80.4 Million | 80.4 Million |
Good Will And Intangible Assets | 279.3 Million | 279.3 Million | 284.7 Million | 284.7 Million | 369.1 Million | 369.1 Million |
Good Will | 54.7 Million | 54.7 Million | - | - | 56.4 Million | 56.4 Million |
Intangible Assets | 224.6 Million | 224.6 Million | 284.7 Million | 284.7 Million | 312.7 Million | 312.7 Million |
Long-Term Investments | - | - | 44.5 Million | 44.5 Million | 58.4 Million | 58.4 Million |
Tax Assets | 22.2 Million | - | 26 Million | - | 7.5 Million | 7.5 Million |
Other Non Current Assets | 71.4 Million | 87 Million | 35.4 Million | 60.2 Million | -17.9 Million | -17.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 414.4 Million | 414.4 Million | 505.6 Million | 505.6 Million | 566.3 Million | 566.3 Million |
Total Current Liabilities | 189.8 Million | 189.8 Million | 204.1 Million | 204.1 Million | 210.4 Million | 210.4 Million |
Account Payables | 79.6 Million | 79.6 Million | 178.4 Million | 178.4 Million | 84.5 Million | 84.5 Million |
Tax Payables | 26.6 Million | - | 15.8 Million | - | 25.6 Million | 25.6 Million |
Short Term Debt | 8.7 Million | 6.3 Million | 8.8 Million | 6.3 Million | 1.7 Million | 1.7 Million |
Deferred Revenue | - | 75.9 Million | 15.8 Million | - | 25.6 Million | 25.6 Million |
Other Current Liabilities | 101.5 Million | 103.9 Million | 1.09 Million | 19.4 Million | 98.6 Million | 98.6 Million |
Total Non Current Liabilities | 224.6 Million | 224.6 Million | 301.5 Million | 301.5 Million | 355.9 Million | 355.9 Million |
Long-Term Debt | 170 Million | 160.3 Million | 219 Million | 229.6 Million | 251.2 Million | 251.2 Million |
Deferred Revenue Non Current | - | - | 10.6 Million | - | 11.3 Million | 11.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.8 Million | 64.3 Million | 15.5 Million | 71.9 Million | 16.5 Million | 16.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 235.2 Million | 235.19 Million | 271.5 Million | 271.5 Million | 422.1 Million | 422.1 Million |
Stock Holders Equity | 242.3 Million | 242.29 Million | 280.6 Million | 280.6 Million | 395.6 Million | 395.6 Million |
Common Stock | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million | 4.3 Million |
Retained Earnings | 425.3 Million | 425.3 Million | 444.9 Million | 444.9 Million | 511.7 Million | 511.7 Million |
Accumulated other comprehensive income | -152.8 Million | -152.8 Million | -133.6 Million | -133.59 Million | -83.5 Million | -83.5 Million |
Common Stock Equity | 242.3 Million | 242.29 Million | 280.6 Million | 280.6 Million | 395.6 Million | 395.6 Million |
Capital Lease Obligation | 12.1 Million | 12.1 Million | 10.6 Million | 13.1 Million | 11.3 Million | 11.3 Million |
Total Investments | - | - | 102.4 Million | 45 Million | 187.9 Million | 187.9 Million |
Total Debt | 178.7 Million | 166.6 Million | 238.4 Million | 235.9 Million | 264.2 Million | 264.2 Million |
Net Debt | 127.4 Million | 115.3 Million | 167.7 Million | 107.8 Million | 136.8 Million | 136.8 Million |
MTCPY
EGRAF
GDMIF
ZMSPF
0O0E
KTA