USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.12 Million | 187.23 Thousand | 1.65 Million | 995.91 Thousand | 2.79 Million | 2.06 Million |
Total Current Assets | 359.52 Thousand | 21.87 Thousand | 85.34 Thousand | 333.93 Thousand | 131.42 Thousand | 81.85 Thousand |
Cash And Short Term Investments | 317.79 Thousand | 3776.00 | 63.61 Thousand | 298.54 Thousand | 78.83 Thousand | 41.06 Thousand |
Cash and Cash Equivalents | 317.68 Thousand | 2822.00 | 61.7 Thousand | 296.03 Thousand | 75.25 Thousand | 41.06 Thousand |
Short Term Investments | 119.00 | 954.00 | 1909.00 | 2505.00 | 3579.00 | - |
Net Receivables | 25.3 Thousand | 8226.00 | 10.35 Thousand | 31.69 Thousand | 47.65 Thousand | 36.08 Thousand |
Inventory | - | 2588.38 | 2382.34 | 794.47 | 1130.93 | 1260.13 |
Other Current Assets | 16.42 Thousand | 7279.62 | 8994.66 | 2899.53 | 3811.07 | 3444.87 |
Total Non-Current Assets | 1.76 Million | 165.36 Thousand | 1.56 Million | 661.98 Thousand | 2.66 Million | 1.98 Million |
Net PPE | 1.75 Million | 165.36 Thousand | 1.56 Million | 661.98 Thousand | 2.66 Million | 1.98 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | -250.23 | -399.74 | -538.75 | -819.02 | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4274.00 | 250.23 | 399.74 | 538.75 | 819.02 | - |
Other Assets | - | -0.00 | - | 0.00 | - | - |
Total Liabilities | 511.96 Thousand | 678.03 Thousand | 416.65 Thousand | 201.72 Thousand | 892.67 Thousand | 603.8 Thousand |
Total Current Liabilities | 451.96 Thousand | 678.03 Thousand | 380.45 Thousand | 177.14 Thousand | 892.67 Thousand | 603.8 Thousand |
Account Payables | 112.12 Thousand | 68.31 Thousand | 86.95 Thousand | 95.72 Thousand | 300.43 Thousand | 113.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 107.5 Thousand | 361.2 Thousand | 150 Thousand | - | 415 Thousand | 435 Thousand |
Deferred Revenue | -112.12 Thousand | -27.38 Thousand | 83.14 Thousand | - | -229.11 Thousand | -67.92 Thousand |
Other Current Liabilities | 344.46 Thousand | 275.89 Thousand | 60.35 Thousand | 81.41 Thousand | 406.35 Thousand | 123.59 Thousand |
Total Non Current Liabilities | 60 Thousand | - | 36.2 Thousand | 24.58 Thousand | - | - |
Long-Term Debt | 60 Thousand | - | 36.2 Thousand | 24.58 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.61 Million | -490.8 Thousand | 1.23 Million | 794.19 Thousand | 1.9 Million | 1.46 Million |
Stock Holders Equity | 1.61 Million | -490.8 Thousand | 1.23 Million | 794.19 Thousand | 1.9 Million | 1.46 Million |
Common Stock | 17.65 Million | 15.07 Million | 15.04 Million | 14.46 Million | 12.54 Million | 11.62 Million |
Retained Earnings | -17.36 Million | -16.77 Million | -15.02 Million | -14.71 Million | -11.62 Million | -11.14 Million |
Accumulated other comprehensive income | - | 12.01 Million | 12.85 Million | 12.17 Million | 10.43 Million | 9.23 Million |
Common Stock Equity | 1.61 Million | -490.8 Thousand | 1.23 Million | 794.19 Thousand | 1.9 Million | 1.46 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 119.00 | 703.77 | 1509.26 | 1966.25 | 2759.98 | - |
Total Debt | 107.5 Thousand | 361.2 Thousand | 186.2 Thousand | 24.58 Thousand | 415 Thousand | 435 Thousand |
Net Debt | -210.18 Thousand | 358.38 Thousand | 124.5 Thousand | -271.45 Thousand | 339.74 Thousand | 393.93 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.93 Million | 2.04 Million | 2.12 Million | 2.12 Million | 2.17 Million | 260.34 Thousand |
Total Current Assets | 176.74 Thousand | 285.92 Thousand | 359.52 Thousand | 359.52 Thousand | 468.37 Thousand | 69.92 Thousand |
Cash And Short Term Investments | 127.35 Thousand | 240.25 Thousand | 317.79 Thousand | 317.79 Thousand | 436.95 Thousand | 51.32 Thousand |
Cash and Cash Equivalents | 127.35 Thousand | 240.13 Thousand | 317.68 Thousand | 317.68 Thousand | 436.84 Thousand | 50.48 Thousand |
Short Term Investments | - | 119.00 | 119.00 | 119.00 | 119.00 | 835.00 |
Net Receivables | 35.2 Thousand | 31.64 Thousand | 25.3 Thousand | 25.3 Thousand | 17.87 Thousand | 4625.00 |
Inventory | - | - | - | - | 3572.15 | 3432.75 |
Other Current Assets | 14.18 Thousand | 14.02 Thousand | 16.42 Thousand | 16.42 Thousand | 9963.85 | 10.54 Thousand |
Total Non-Current Assets | 1.76 Million | 1.76 Million | 1.76 Million | 1.76 Million | 1.7 Million | 190.42 Thousand |
Net PPE | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.7 Million | 186.14 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | -31.40 | -205.08 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4274.00 | 4274.00 | 4274.00 | 4274.00 | 31.40 | 4479.08 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 535.99 Thousand | 529.14 Thousand | 511.96 Thousand | 511.96 Thousand | 490.28 Thousand | 830.28 Thousand |
Total Current Liabilities | 475.99 Thousand | 469.14 Thousand | 451.96 Thousand | 451.96 Thousand | 490.28 Thousand | 830.28 Thousand |
Account Payables | 132.92 Thousand | 129.21 Thousand | 112.12 Thousand | 112.12 Thousand | 128.73 Thousand | 102.23 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 107.5 Thousand | 107.5 Thousand | 107.5 Thousand | 107.5 Thousand | 146.51 Thousand | 473.24 Thousand |
Deferred Revenue | -132.92 Thousand | -129.21 Thousand | -112.12 Thousand | -112.12 Thousand | -70.68 Thousand | 209.81 Thousand |
Other Current Liabilities | 368.49 Thousand | 361.64 Thousand | 344.46 Thousand | 344.46 Thousand | 285.71 Thousand | 44.99 Thousand |
Total Non Current Liabilities | 60 Thousand | 59.99 Thousand | 60 Thousand | 60 Thousand | - | - |
Long-Term Debt | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.4 Million | 1.51 Million | 1.61 Million | 1.61 Million | 1.68 Million | -569.94 Thousand |
Stock Holders Equity | 1.4 Million | 1.51 Million | 1.61 Million | 1.61 Million | 1.68 Million | -569.94 Thousand |
Common Stock | 17.65 Million | 17.65 Million | 17.65 Million | 17.65 Million | 17.46 Million | 15.07 Million |
Retained Earnings | -17.59 Million | -17.45 Million | -17.36 Million | -17.36 Million | -17.06 Million | -16.85 Million |
Accumulated other comprehensive income | - | - | - | - | 13.79 Million | 12.28 Million |
Common Stock Equity | 1.4 Million | 1.51 Million | 1.61 Million | 1.61 Million | 1.68 Million | -569.94 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 119.00 | 119.00 | 119.00 | 87.60 | 629.92 |
Total Debt | 167.5 Thousand | 167.5 Thousand | 107.5 Thousand | 107.5 Thousand | 146.51 Thousand | 473.24 Thousand |
Net Debt | 40.14 Thousand | -72.63 Thousand | -210.18 Thousand | -210.18 Thousand | -290.32 Thousand | 422.75 Thousand |
8048
8927
DBOEF
PZCUY
MTCPY
EGRAF