USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 408.75 Thousand | 376.49 Thousand | 380.56 Thousand | 203.06 Thousand | 454.62 Thousand | 700.88 Thousand |
Selling, General and Administrative Expenses | 408.75 Thousand | 180.55 Thousand | 387.23 Thousand | 217.29 Thousand | 453.47 Thousand | 698.45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 60.35 Thousand | 139.64 Thousand | -1579.00 | 81 Thousand | 275.00 |
Cost and Expenses | 408.75 Thousand | 376.49 Thousand | 380.56 Thousand | 203.06 Thousand | 454.62 Thousand | 700.88 Thousand |
Operating Income | -408.75 Thousand | -279.92 Thousand | -310.1 Thousand | -172.73 Thousand | -350.58 Thousand | -515.26 Thousand |
Interest Expense | 31.14 Thousand | 22.33 Thousand | 4898.00 | 30.78 Thousand | 40.16 Thousand | 23.67 Thousand |
Income Tax Expense | - | 118.89 Thousand | 75.32 Thousand | 61.09 Thousand | 144.14 Thousand | 209.29 Thousand |
Earnings before Tax | -559.64 Thousand | -1.75 Million | -244.02 Thousand | -2.88 Million | -419.09 Thousand | -839.47 Thousand |
Net Income | -559.64 Thousand | -1.75 Million | -244.02 Thousand | -2.88 Million | -419.09 Thousand | -839.47 Thousand |
Earnings Per Share Basic | -0.01 | -0.07 | -0.01 | -0.20 | -0.04 | -0.10 |
Earnings Per Share Diluted | -0.01 | -0.07 | -0.01 | -0.20 | -0.04 | -0.10 |
Weighted Average Shares Outstanding | 39.93 Million | 26.79 Million | 24.68 Million | 14.8 Million | 10.41 Million | 8.55 Million |
Weighted Average Shares Outstanding (Diluted) | 39.93 Million | 26.79 Million | 24.68 Million | 14.8 Million | 10.41 Million | 8.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -408.75 Thousand | -316.14 Thousand | 2.26 Million | -203.04 Thousand | -334.78 Thousand | -700.61 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 131.71 Thousand | 84.1 Thousand | 408.75 Thousand | 138.39 Thousand | 180.73 Thousand | 41.96 Thousand |
Selling, General and Administrative Expenses | 131.71 Thousand | 84.1 Thousand | - | 138.39 Thousand | 170.23 Thousand | 36.13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4500.00 | - | -408.75 Thousand | -138.39 Thousand | 776.00 | - |
Cost and Expenses | 131.71 Thousand | 84.1 Thousand | 408.75 Thousand | 138.39 Thousand | 180.73 Thousand | 41.96 Thousand |
Operating Income | -131.72 Thousand | -84.1 Thousand | -408.75 Thousand | -138.4 Thousand | -133.04 Thousand | -31.66 Thousand |
Interest Expense | 8278.00 | 6686.00 | 31.14 Thousand | 13.82 Thousand | 3946.00 | 7596.00 |
Income Tax Expense | -32.25 Thousand | - | - | - | 51.64 Thousand | 17.9 Thousand |
Earnings before Tax | -140.11 Thousand | -90.78 Thousand | -559.64 Thousand | -302.02 Thousand | -184.62 Thousand | -15.66 Thousand |
Net Income | -140.11 Thousand | -90.78 Thousand | -559.64 Thousand | -302.02 Thousand | -184.62 Thousand | -15.66 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 70.05 Million | 60.79 Million | 39.93 Million | 36.42 Million | 32.9 Million | 26.75 Million |
Weighted Average Shares Outstanding (Diluted) | 70.05 Million | 60.79 Million | 39.93 Million | 36.42 Million | 32.9 Million | 26.75 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -131.72 Thousand | -84.1 Thousand | - | -138.4 Thousand | -179.96 Thousand | -41.96 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
8048
8927
DBOEF
PZCUY
MTCPY
EGRAF