PZ Cussons plc (PZCUY)
USD 1.42
(-46.01%)
USD 1.42
(-46.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 527.9 Million | 656.3 Million | 592.8 Million | 603.3 Million | 587.2 Million | 689.4 Million |
| Cost of Revenue | 396.8 Million | 418.1 Million | 365.3 Million | 366.4 Million | 360.2 Million | 437.5 Million |
| Gross Profit | 131.1 Million | 238.2 Million | 227.5 Million | 236.9 Million | 227 Million | 251.9 Million |
| Operating Expenses | 214.8 Million | 178.4 Million | 166.2 Million | 171.5 Million | 196.4 Million | 177.7 Million |
| Selling, General and Administrative Expenses | 175.2 Million | 177.9 Million | 166.2 Million | 171.5 Million | 196.4 Million | 177.7 Million |
| Research and Development Expenses | - | 500 Thousand | 2 Million | 2.1 Million | 2.4 Million | 2.5 Million |
| Other Expenses | 39.6 Million | - | - | - | - | - |
| Cost and Expenses | 611.6 Million | 596.5 Million | 531.5 Million | 537.9 Million | 556.6 Million | 615.2 Million |
| Operating Income | -83.7 Million | 59.8 Million | 66.6 Million | 65.6 Million | 33.4 Million | 43.7 Million |
| Interest Expense | 23.3 Million | 12.7 Million | 4 Million | 3.9 Million | 4.4 Million | 6.1 Million |
| Income Tax Expense | -24.1 Million | 15.4 Million | 13.3 Million | 28.2 Million | 9.7 Million | 11.2 Million |
| Earnings before Tax | -95.9 Million | 54.3 Million | 65.3 Million | 63.2 Million | 29.3 Million | 37 Million |
| Net Income | -57 Million | 36.4 Million | 47.9 Million | -16.6 Million | 23.5 Million | 25.7 Million |
| Earnings Per Share Basic | -0.14 | 0.09 | 0.11 | -0.04 | 0.02 | 0.06 |
| Earnings Per Share Diluted | -0.14 | 0.09 | 0.11 | -0.04 | 0.02 | 0.06 |
| Weighted Average Shares Outstanding | 419.03 Million | 418.54 Million | 418.47 Million | 418.4 Million | 418.35 Million | 418.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 419.03 Million | 420.07 Million | 420.84 Million | 418.4 Million | 418.35 Million | 418.33 Million |
| Gross Margin | 0.25 | 0.36 | 0.38 | 0.39 | 0.39 | 0.37 |
| EBIT Margin | -0.10 | 0.12 | 0.15 | 0.15 | 0.10 | 0.14 |
| Profit Margin | -0.11 | 0.06 | 0.08 | -0.03 | 0.04 | 0.04 |
| EBITDA | -55.3 Million | 78.9 Million | 88.3 Million | 95.4 Million | 59.2 Million | 72.3 Million |
| Earnings Before Tax Margin | -0.16 | 0.09 | 0.11 | 0.11 | 0.06 | 0.06 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 125.4 Million | 125.4 Million | 138.55 Million | 138.55 Million | 656.3 Million | 319.4 Million |
| Cost of Revenue | 78.4 Million | 78.4 Million | 120 Million | 120 Million | 418.1 Million | 194.2 Million |
| Gross Profit | 47 Million | 47 Million | 18.55 Million | 18.55 Million | 238.2 Million | 125.2 Million |
| Operating Expenses | 44 Million | 44 Million | 63.4 Million | 63.4 Million | 178.4 Million | 100 Million |
| Selling, General and Administrative Expenses | 39.15 Million | 39.15 Million | 54 Million | 54 Million | - | 100 Million |
| Research and Development Expenses | 250 Thousand | 250 Thousand | - | - | - | - |
| Other Expenses | 4.6 Million | 4.6 Million | 9.4 Million | - | - | - |
| Cost and Expenses | 122.4 Million | 122.4 Million | 183.4 Million | 183.4 Million | 596.5 Million | 294.2 Million |
| Operating Income | 3 Million | 3 Million | -44.85 Million | -35.45 Million | 59.8 Million | 25.2 Million |
| Interest Expense | - | - | 12.8 Million | - | 12.7 Million | 9.1 Million |
| Income Tax Expense | 1.55 Million | 1.55 Million | 13.6 Million | 13.6 Million | 15.4 Million | 6.2 Million |
| Earnings before Tax | -850 Thousand | -850 Thousand | -47.1 Million | -47.1 Million | 54.3 Million | 17.5 Million |
| Net Income | -5.8 Million | -5.8 Million | -22.7 Million | -22.7 Million | 36.4 Million | 11.7 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.05 | -0.05 | - | 0.03 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.05 | -0.05 | - | 0.03 |
| Weighted Average Shares Outstanding | 419.25 Million | 419.25 Million | 418.81 Million | 418.81 Million | 418.54 Million | 418.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 419.24 Million | 419.24 Million | 418.81 Million | 418.81 Million | 420.07 Million | 418.72 Million |
| Gross Margin | 0.37 | 0.37 | 0.13 | 0.13 | 0.36 | 0.39 |
| EBIT Margin | 0.07 | 0.07 | -0.22 | -0.22 | - | 0.11 |
| Profit Margin | -0.05 | -0.05 | -0.16 | -0.16 | 0.06 | 0.04 |
| EBITDA | 8.4 Million | 8.4 Million | -30.9 Million | -30.9 Million | - | 36 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | -0.32 | -0.26 | 0.09 | 0.08 |
MTCPY
EGRAF
GDMIF
ZMSPF
0O0E
KTA