HKD 0.02
(5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.42 Million | 28.78 Million | 41.36 Million | 49.21 Million | 98.49 Million | 97.22 Million |
Cost of Revenue | 22.45 Million | 9.06 Million | 17.54 Million | 6.32 Million | 30.47 Million | 16.58 Million |
Gross Profit | -1.03 Million | 19.71 Million | 23.81 Million | 42.88 Million | 68.02 Million | 80.64 Million |
Operating Expenses | -1.03 Million | 21.87 Million | 26.2 Million | 48.05 Million | 62.69 Million | 76.19 Million |
Selling, General and Administrative Expenses | 6.36 Million | 8.45 Million | 9.93 Million | 23.85 Million | 18.07 Million | 5.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.4 Million | 13.42 Million | 16.27 Million | 24.2 Million | 44.61 Million | -20.99 Million |
Cost and Expenses | 26.56 Million | 30.94 Million | 43.75 Million | 54.38 Million | 93.16 Million | 92.78 Million |
Operating Income | -3.64 Million | -8.22 Million | -3.56 Million | -6.77 Million | -14.89 Million | 11.3 Million |
Interest Expense | 113 Thousand | 45 Thousand | 53 Thousand | 32 Thousand | 53 Thousand | 34.93 Million |
Income Tax Expense | 33 Thousand | 171 Thousand | 88 Thousand | 81 Thousand | 79 Thousand | 41 Thousand |
Earnings before Tax | -13.81 Million | -7.12 Million | -8.82 Million | -9.24 Million | -14.63 Million | -23.21 Million |
Net Income | -12.4 Million | -7.29 Million | -8.9 Million | -9.32 Million | -14.71 Million | -23.66 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.88 Billion | 1.88 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.88 Billion | 1.88 Billion |
Gross Margin | -0.05 | 0.68 | 0.58 | 0.87 | 0.69 | 0.83 |
EBIT Margin | -0.56 | -0.24 | -0.05 | -0.10 | -0.13 | 0.13 |
Profit Margin | -0.58 | -0.25 | -0.22 | -0.19 | -0.15 | -0.24 |
EBITDA | -11.95 Million | -5.62 Million | -7.35 Million | -7.55 Million | -10.02 Million | -22.53 Million |
Earnings Before Tax Margin | -0.17 | -0.29 | -0.09 | -0.14 | -0.15 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.23 Million | 2.23 Million | 14.95 Million | 21.42 Million | 3.45 Million | 3.99 Million |
Cost of Revenue | 1.93 Million | 1.93 Million | 16.56 Million | 24.2 Million | 3.6 Million | 4.06 Million |
Gross Profit | 295 Thousand | 295 Thousand | -1.6 Million | -2.78 Million | -149 Thousand | -62 Thousand |
Operating Expenses | - | - | 5.1 Million | 11.81 Million | 1.2 Million | 1.09 Million |
Selling, General and Administrative Expenses | - | - | 5.1 Million | - | 866 Thousand | 722 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 2.16 Million | -286 Thousand | -1.74 Million | -1.69 Million |
Cost and Expenses | 1.93 Million | 1.93 Million | 21.67 Million | 36.01 Million | 4.8 Million | 5.15 Million |
Operating Income | 295 Thousand | 295 Thousand | -6.71 Million | -14.59 Million | -1.35 Million | -1.15 Million |
Interest Expense | - | - | - | 113 Thousand | - | - |
Income Tax Expense | -3.97 Million | -3.97 Million | 33 Thousand | 33 Thousand | -446 Thousand | -379 Thousand |
Earnings before Tax | -3.4 Million | -3.4 Million | -7.19 Million | -13.81 Million | -3.09 Million | -2.84 Million |
Net Income | -3.13 Million | -3.13 Million | -6.71 Million | -12.4 Million | -2.65 Million | -2.46 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.89 Billion | 1.94 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.89 Billion | 1.94 Billion |
Gross Margin | 0.13 | 0.13 | -0.11 | -0.13 | -0.04 | -0.02 |
EBIT Margin | -1.41 | -1.41 | -0.37 | - | -0.29 | -0.20 |
Profit Margin | -1.40 | -1.40 | -0.45 | -0.58 | -0.77 | -0.62 |
EBITDA | -3.15 Million | -3.15 Million | -5.57 Million | - | -1.01 Million | -784 Thousand |
Earnings Before Tax Margin | 0.13 | 0.13 | -0.45 | -0.68 | -0.39 | -0.29 |
8927
DBOEF
002340
MTCPY
EGRAF
GDMIF