EUR 1.38
(-1.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 650.91 Million | 657.64 Million | 617.29 Million | 536.13 Million | 440.7 Million | 291.94 Million |
Total Current Assets | 210.23 Million | 248.09 Million | 304.41 Million | 339 Million | 272.53 Million | 150.51 Million |
Cash And Short Term Investments | 41.19 Million | 65.23 Million | 126.44 Million | 177.83 Million | 118.14 Million | 14.21 Million |
Cash and Cash Equivalents | 41.19 Million | 65.23 Million | 126.44 Million | 177.83 Million | 118.14 Million | 14.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 65.95 Million | 92.69 Million | 87.99 Million | 89.21 Million | 83.56 Million | 61.54 Million |
Inventory | 72.85 Million | 85.43 Million | 86.04 Million | 69.67 Million | 69.16 Million | 57.64 Million |
Other Current Assets | 30.23 Million | 4.73 Million | 3.93 Million | 2.27 Million | 1.65 Million | 17.1 Million |
Total Non-Current Assets | 440.68 Million | 409.54 Million | 312.88 Million | 197.12 Million | 168.17 Million | 93.72 Million |
Net PPE | 35.31 Million | 31.14 Million | 30.71 Million | 22.54 Million | 18.08 Million | 13.09 Million |
Good Will And Intangible Assets | 197.82 Million | 552.25 Million | 413.06 Million | 235.3 Million | 209.14 Million | 80.54 Million |
Good Will | 177.08 Million | 177.52 Million | 136.15 Million | 65.98 Million | 63.9 Million | 58.28 Million |
Intangible Assets | 20.74 Million | 374.73 Million | 276.91 Million | 169.32 Million | 145.23 Million | 22.25 Million |
Long-Term Investments | 25 Thousand | 2.73 Million | 2.38 Million | 1.64 Million | 1.49 Million | 81 Thousand |
Tax Assets | 1.73 Million | 936 Thousand | 2.87 Million | 3.6 Million | 3.36 Million | 2.58 Million |
Other Non Current Assets | 205.78 Million | -177.52 Million | -136.15 Million | -65.98 Million | -63.9 Million | -2.58 Million |
Other Assets | - | 1.00 | - | - | - | 47.71 Million |
Total Liabilities | 323.88 Million | 355.51 Million | 317.59 Million | 234.16 Million | 158.34 Million | 127.6 Million |
Total Current Liabilities | 139.87 Million | 138.27 Million | 108.49 Million | 97.25 Million | 97.63 Million | 86.74 Million |
Account Payables | 49.09 Million | 41.31 Million | 31.11 Million | 35.13 Million | 37.77 Million | 40.35 Million |
Tax Payables | 3.45 Million | 2.87 Million | 3.91 Million | 7.59 Million | 3.82 Million | 2.45 Million |
Short Term Debt | 42.1 Million | 41.41 Million | 33.31 Million | 24.91 Million | 24.24 Million | 14.5 Million |
Deferred Revenue | 395 Thousand | 6.14 Million | 1.46 Million | 1.43 Million | 2.46 Million | 1.47 Million |
Other Current Liabilities | 48.28 Million | 49.39 Million | 42.6 Million | 35.77 Million | 33.14 Million | 30.4 Million |
Total Non Current Liabilities | 184.01 Million | 217.24 Million | 209.1 Million | 136.9 Million | 60.71 Million | 32.35 Million |
Long-Term Debt | 163.92 Million | 164.38 Million | 148.65 Million | 121.54 Million | 50.31 Million | 32.35 Million |
Deferred Revenue Non Current | 10.76 Million | 7.98 Million | 10.12 Million | 8.87 Million | 4.98 Million | 28.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.96 Million | 34.6 Million | 43.04 Million | 1.75 Million | 1.3 Million | -32.35 Million |
Other Liabilities | - | - | - | - | 1.00 | 8.49 Million |
Total Equity | 327.03 Million | 302.12 Million | 299.7 Million | 301.97 Million | 282.36 Million | 164.34 Million |
Stock Holders Equity | 223.25 Million | 218.71 Million | 233.39 Million | 253.06 Million | 238.59 Million | 164.34 Million |
Common Stock | 37.07 Million | 37.06 Million | 38.76 Million | 39.93 Million | 39.43 Million | 39 Million |
Retained Earnings | 14.01 Million | 8.64 Million | 7.88 Million | 14.7 Million | 16.11 Million | 17.34 Million |
Accumulated other comprehensive income | 152 Million | 161.49 Million | 162.68 Million | 169.68 Million | 164.69 Million | 81.91 Million |
Common Stock Equity | 223.25 Million | 218.71 Million | 233.39 Million | 253.06 Million | 238.59 Million | 164.34 Million |
Capital Lease Obligation | 14.8 Million | 7.98 Million | 10.12 Million | 8.87 Million | 4.98 Million | 3.55 Million |
Total Investments | 25 Thousand | 2.73 Million | 2.38 Million | 1.64 Million | 1.49 Million | 81 Thousand |
Total Debt | 206.02 Million | 213.78 Million | 192.09 Million | 155.33 Million | 79.54 Million | 50.41 Million |
Net Debt | 164.83 Million | 148.54 Million | 65.64 Million | -22.49 Million | -38.6 Million | 36.19 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 650.91 Million | 650.91 Million | 656.73 Million | 657.64 Million | 657.64 Million | 677.37 Million |
Total Current Assets | 210.23 Million | 210.23 Million | 230.48 Million | 248.09 Million | 248.09 Million | 281.85 Million |
Cash And Short Term Investments | 41.19 Million | 41.19 Million | 38.09 Million | 65.23 Million | 65.23 Million | 68.83 Million |
Cash and Cash Equivalents | 41.19 Million | 41.19 Million | 38.09 Million | 65.23 Million | 65.23 Million | 68.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 89.51 Million | 65.95 Million | 100.22 Million | 92.69 Million | 92.69 Million | 97.49 Million |
Inventory | 74.84 Million | 72.85 Million | 87.65 Million | 85.43 Million | 85.43 Million | 111.26 Million |
Other Current Assets | 4.69 Million | 30.23 Million | 4.5 Million | 4.73 Million | 4.73 Million | 4.25 Million |
Total Non-Current Assets | 440.68 Million | 440.68 Million | 426.25 Million | 409.54 Million | 409.54 Million | 395.52 Million |
Net PPE | 35.31 Million | 35.31 Million | 32.1 Million | 31.14 Million | 31.14 Million | 31.15 Million |
Good Will And Intangible Assets | 197.82 Million | 197.82 Million | 565.79 Million | 552.25 Million | 552.25 Million | 544.17 Million |
Good Will | 177.01 Million | 177.08 Million | 177.76 Million | 177.52 Million | 177.52 Million | 185.49 Million |
Intangible Assets | 20.74 Million | 20.74 Million | 388.03 Million | 374.73 Million | 374.73 Million | 358.67 Million |
Long-Term Investments | 3.14 Million | 25 Thousand | 2.99 Million | 2.73 Million | 2.73 Million | 2.51 Million |
Tax Assets | 1.73 Million | 1.73 Million | 3.12 Million | 936 Thousand | 936 Thousand | 3.17 Million |
Other Non Current Assets | 202.67 Million | 205.78 Million | -177.76 Million | -177.52 Million | -177.52 Million | -185.49 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 323.88 Million | 323.88 Million | 348.5 Million | 355.51 Million | 355.51 Million | 376.54 Million |
Total Current Liabilities | 139.86 Million | 139.87 Million | 151.4 Million | 138.27 Million | 138.27 Million | 149.41 Million |
Account Payables | 49.08 Million | 49.09 Million | 50.59 Million | 41.31 Million | 41.31 Million | 56.01 Million |
Tax Payables | 3.45 Million | 3.45 Million | 2.23 Million | 2.87 Million | 2.87 Million | 6.32 Million |
Short Term Debt | 45.72 Million | 42.1 Million | 48.4 Million | 41.41 Million | 41.41 Million | 44.84 Million |
Deferred Revenue | 395 Thousand | 395 Thousand | 1.05 Million | 6.14 Million | 6.14 Million | 5.27 Million |
Other Current Liabilities | 44.65 Million | 48.28 Million | 51.35 Million | 49.39 Million | 49.39 Million | 43.28 Million |
Total Non Current Liabilities | 184.01 Million | 184.01 Million | 197.1 Million | 217.24 Million | 217.24 Million | 227.12 Million |
Long-Term Debt | 153.16 Million | 163.92 Million | 156.36 Million | 164.38 Million | 164.38 Million | 153.5 Million |
Deferred Revenue Non Current | 10.76 Million | 10.76 Million | 9.18 Million | 7.98 Million | 7.98 Million | 8.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.72 Million | 3.96 Million | 21.86 Million | 34.6 Million | 34.6 Million | 56.42 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 327.03 Million | 327.03 Million | 308.23 Million | 302.12 Million | 302.12 Million | 300.83 Million |
Stock Holders Equity | 223.25 Million | 223.25 Million | 210.44 Million | 218.71 Million | 218.71 Million | 217.63 Million |
Common Stock | 37.07 Million | 37.07 Million | 37.07 Million | 37.06 Million | 37.06 Million | 37.06 Million |
Retained Earnings | 14.01 Million | 14.01 Million | 1.46 Million | 8.64 Million | 8.64 Million | 4.78 Million |
Accumulated other comprehensive income | 166.02 Million | 152 Million | 153.21 Million | 161.49 Million | 161.49 Million | 160.41 Million |
Common Stock Equity | 223.25 Million | 223.25 Million | 210.44 Million | 218.71 Million | 218.71 Million | 217.63 Million |
Capital Lease Obligation | 10.76 Million | 14.8 Million | 9.18 Million | 7.98 Million | 7.98 Million | 8.84 Million |
Total Investments | 3.14 Million | 25 Thousand | 2.99 Million | 2.73 Million | 2.73 Million | 2.51 Million |
Total Debt | 209.65 Million | 206.02 Million | 213.94 Million | 213.78 Million | 213.78 Million | 207.19 Million |
Net Debt | 168.46 Million | 164.83 Million | 175.85 Million | 148.54 Million | 148.54 Million | 138.36 Million |
KTA
PZCUY
MTCPY
LSIP
BSDE
ZMSPF