USD 0.13
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 5240.00 | 55.01 Thousand | - | - | - |
Cost of Revenue | - | - | -24.71 Thousand | 3140.39 | 3000.49 | - |
Gross Profit | - | 5240.00 | 79.72 Thousand | -3140.39 | -3000.49 | - |
Operating Expenses | 211.09 Thousand | 932.24 Thousand | 601.45 Thousand | 1.67 Million | 3.24 Million | 2.41 Million |
Selling, General and Administrative Expenses | 211.09 Thousand | 195 Thousand | 546.44 Thousand | 862.81 Thousand | 748.96 Thousand | 803.64 Thousand |
Research and Development Expenses | - | - | 55.01 Thousand | 810.94 Thousand | 2.49 Million | 1.61 Million |
Other Expenses | - | 334.56 Thousand | 696.64 Thousand | -723.47 Thousand | 185.49 Thousand | 96.83 Thousand |
Cost and Expenses | 211.09 Thousand | 1.01 Million | 604.14 Thousand | 1.67 Million | 3.24 Million | 2.41 Million |
Operating Income | -211.09 Thousand | -347.57 Thousand | -549.13 Thousand | -1.67 Million | -3.24 Million | -2.41 Million |
Interest Expense | 89.71 Thousand | 74.95 Thousand | 32.09 Thousand | 2909.91 | 263.70 | 1726.30 |
Income Tax Expense | - | 278.54 Thousand | -1.56 | -1.39 | 1.51 | -3.53 Million |
Earnings before Tax | -518.58 Thousand | -388.85 Thousand | -163.56 Thousand | -2.31 Million | -3.11 Million | -2.36 Million |
Net Income | -518.58 Thousand | -667.4 Thousand | -163.56 Thousand | -2.31 Million | -3.11 Million | -2.36 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.07 | -0.10 | -0.08 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.07 | -0.10 | -0.08 |
Weighted Average Shares Outstanding | 32.17 Million | 31.52 Million | 31.52 Million | 31.52 Million | 31.46 Million | 29.93 Million |
Weighted Average Shares Outstanding (Diluted) | 32.16 Million | 31.52 Million | 31.52 Million | 31.52 Million | 31.46 Million | 29.93 Million |
Gross Margin | - | 1.00 | 1.45 | - | - | - |
EBIT Margin | - | -113.06 | -9.93 | - | - | - |
Profit Margin | - | -127.37 | -2.97 | - | - | - |
EBITDA | -811.79 Thousand | -592.44 Thousand | -546.44 Thousand | -2.35 Million | -4.52 Million | -2.41 Million |
Earnings Before Tax Margin | - | -66.33 | -9.98 | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 3489.84 | 3489.84 | - |
Cost of Revenue | 1110.56 | - | 1185.92 | 3637.00 | 1180.15 | 1270.79 |
Gross Profit | -1110.56 | - | -1185.92 | -147.16 | 2309.69 | -1270.79 |
Operating Expenses | 261.03 Thousand | 737.67 Thousand | 286.07 Thousand | 575.31 Thousand | 344.86 Thousand | 235.77 Thousand |
Selling, General and Administrative Expenses | 261.03 Thousand | - | 286.07 Thousand | - | 344.86 Thousand | 235.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 334.56 Thousand | - | - |
Cost and Expenses | 262.14 Thousand | 737.67 Thousand | 287.25 Thousand | 575.31 Thousand | 344.86 Thousand | 237.04 Thousand |
Operating Income | -262.14 Thousand | -737.67 Thousand | -287.25 Thousand | -571.82 Thousand | -341.37 Thousand | -237.04 Thousand |
Interest Expense | 31.1 Thousand | 89.71 Thousand | 29.3 Thousand | 49.92 Thousand | 25.79 Thousand | 24.68 Thousand |
Income Tax Expense | 448.37 Thousand | - | -194.9 Thousand | -3892.00 | -1.00 | -3.79 |
Earnings before Tax | 155.13 Thousand | -518.58 Thousand | -511.47 Thousand | -444.48 Thousand | -252.79 Thousand | -196.12 Thousand |
Net Income | 155.13 Thousand | -518.58 Thousand | -511.47 Thousand | -444.48 Thousand | -252.79 Thousand | -196.12 Thousand |
Earnings Per Share Basic | 0.00 | - | -0.02 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.00 | - | -0.02 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 32.16 Million | 32.21 Million | 32.17 Million | 31.52 Million | 31.59 Million | 31.52 Million |
Weighted Average Shares Outstanding (Diluted) | 32.16 Million | 32.21 Million | 32.17 Million | 31.52 Million | 31.59 Million | 31.52 Million |
Gross Margin | - | - | - | -0.04 | 0.66 | - |
EBIT Margin | - | - | - | - | -97.82 | - |
Profit Margin | - | - | - | -127.37 | -72.44 | - |
EBITDA | 187.34 Thousand | - | -480.97 Thousand | - | -341.37 Thousand | -235.77 Thousand |
Earnings Before Tax Margin | - | - | - | -163.85 | -97.82 | - |
WRIT
605006
NMIH
2727
RAMGOPOLY
HAPPSTMNDS