USD 0.0
(-54.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | 16 Thousand | 25 Thousand | 46.16 Thousand | - | 11.37 Thousand |
Cost of Revenue | 388.00 | 388.00 | 2173.00 | - | 1.07 Million | - |
Gross Profit | -388.00 | 15.61 Thousand | 22.82 Thousand | 46.16 Thousand | -1.07 Million | 11.37 Thousand |
Operating Expenses | 218.22 Thousand | 212.4 Thousand | 395.47 Thousand | 285.11 Thousand | 316.97 Thousand | 645.81 Thousand |
Selling, General and Administrative Expenses | 218.22 Thousand | 212.4 Thousand | 395.47 Thousand | 285.11 Thousand | 316.97 Thousand | 645.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 218.61 Thousand | 212.79 Thousand | 397.64 Thousand | 1.16 Million | 1.39 Million | 645.81 Thousand |
Operating Income | -218.61 Thousand | -196.79 Thousand | -372.65 Thousand | -1.12 Million | -1.39 Million | -634.44 Thousand |
Interest Expense | 188.15 Thousand | 1.01 Million | 742.47 Thousand | 1.01 Million | 872.13 Thousand | 57.29 Thousand |
Income Tax Expense | 2.00 | 2.00 | -3.00 | 1.00 | 4.00 | - |
Earnings before Tax | 8.95 Million | -1.37 Million | -1.4 Million | -2.29 Million | -3 Million | -691.73 Thousand |
Net Income | 8.95 Million | -1.37 Million | -1.4 Million | -2.29 Million | -3 Million | -691.73 Thousand |
Earnings Per Share Basic | 0.07 | -0.02 | -0.02 | -0.04 | -0.05 | -0.02 |
Earnings Per Share Diluted | 0.07 | -0.02 | -0.02 | -0.04 | -0.05 | -0.02 |
Weighted Average Shares Outstanding | 121.05 Million | 75.48 Million | 75.83 Million | 60.79 Million | 60.72 Million | 30.63 Million |
Weighted Average Shares Outstanding (Diluted) | 121.05 Million | 75.48 Million | 75.83 Million | 60.79 Million | 60.72 Million | 30.63 Million |
Gross Margin | - | 0.98 | 0.91 | 1.00 | - | 1.00 |
EBIT Margin | - | -12.28 | -14.82 | -5.18 | - | -55.73 |
Profit Margin | - | -85.78 | -56.23 | -49.77 | - | -60.81 |
EBITDA | 9.14 Million | -354.01 Thousand | -661.18 Thousand | -405.29 Thousand | -1.06 Million | -633.88 Thousand |
Earnings Before Tax Margin | - | -12.30 | -14.91 | -24.27 | - | -55.78 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 97.00 | 97.00 | 388.00 | 97.00 | 97.00 | 97.00 |
Gross Profit | -97.00 | -97.00 | -388.00 | -97.00 | -97.00 | -97.00 |
Operating Expenses | 63.84 Thousand | 58.08 Thousand | 218.22 Thousand | 51.34 Thousand | 51.75 Thousand | 57.04 Thousand |
Selling, General and Administrative Expenses | 63.84 Thousand | 58.08 Thousand | - | 51.34 Thousand | 51.75 Thousand | 57.04 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 63.94 Thousand | 58.18 Thousand | 218.61 Thousand | 51.43 Thousand | 51.85 Thousand | 57.14 Thousand |
Operating Income | -63.95 Thousand | -58.18 Thousand | -218.61 Thousand | -51.44 Thousand | -51.85 Thousand | -57.14 Thousand |
Interest Expense | 20.25 Thousand | 20.25 Thousand | 188.15 Thousand | 20.25 Thousand | 20.25 Thousand | 127.39 Thousand |
Income Tax Expense | 4.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 |
Earnings before Tax | -82.19 Thousand | -78.43 Thousand | 8.95 Million | -71.69 Thousand | -83.1 Thousand | 9.18 Million |
Net Income | -82.19 Thousand | -78.43 Thousand | 8.95 Million | -71.69 Thousand | -83.1 Thousand | 9.18 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | 0.10 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | 0.10 |
Weighted Average Shares Outstanding | 137 Million | 134.94 Million | 121.05 Million | 116.45 Million | 107.16 Million | 91.21 Million |
Weighted Average Shares Outstanding (Diluted) | 137 Million | 134.94 Million | 121.05 Million | 116.45 Million | 107.16 Million | 91.21 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -63.85 Thousand | -58.08 Thousand | - | -51.34 Thousand | -51.75 Thousand | -57.04 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
605006
NMIH
ARHTF
RAMGOPOLY
HAPPSTMNDS
PUFLF