NMI Holdings, Inc. (NMIH)
USD 36.32
(-3.63%)
USD 36.32
(-3.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 579 Million | 524.45 Million | 485.63 Million | 436.19 Million | 370.11 Million | 273.62 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 579 Million | 524.45 Million | 485.63 Million | 436.19 Million | 370.11 Million | 273.62 Million |
| Operating Expenses | 2 Million | 117.49 Million | -190.89 Million | -221.36 Million | -156.31 Million | 137.66 Million |
| Selling, General and Administrative Expenses | 2 Million | 2 Million | 2.3 Million | 2.3 Million | 2.24 Million | 2.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 117.49 Million | -190.89 Million | -221.36 Million | -158.56 Million | 117.23 Million |
| Cost and Expenses | 2 Million | 147.15 Million | 188.91 Million | 218.08 Million | 153.46 Million | 137.66 Million |
| Operating Income | 577 Million | 398.38 Million | 294.74 Million | 214.82 Million | 213.79 Million | 150.94 Million |
| Interest Expense | 32.21 Million | 32.16 Million | 31.79 Million | 24.38 Million | 12.08 Million | 14.97 Million |
| Income Tax Expense | 90.59 Million | 84.4 Million | 65.59 Million | 46.54 Million | 44.69 Million | 28.03 Million |
| Earnings before Tax | 412.7 Million | 377.3 Million | 296.72 Million | 218.1 Million | 216.65 Million | 135.96 Million |
| Net Income | 322.11 Million | 292.9 Million | 231.13 Million | 171.56 Million | 171.95 Million | 107.92 Million |
| Earnings Per Share Basic | 3.91 | 3.45 | 2.70 | 2.20 | 2.54 | 1.66 |
| Earnings Per Share Diluted | 3.84 | 3.39 | 2.65 | 2.13 | 2.47 | 1.60 |
| Weighted Average Shares Outstanding | 82.4 Million | 84.92 Million | 85.62 Million | 78.02 Million | 67.57 Million | 65.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.85 Million | 85.99 Million | 86.88 Million | 79.26 Million | 69.72 Million | 67.65 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.79 | 0.78 | 0.63 | 0.52 | 0.60 | 0.58 |
| Profit Margin | 0.56 | 0.56 | 0.48 | 0.39 | 0.46 | 0.39 |
| EBITDA | 456.45 Million | 421.33 Million | 339.75 Million | 252.42 Million | 238.03 Million | 158.75 Million |
| Earnings Before Tax Margin | 1.00 | 0.76 | 0.61 | 0.49 | 0.58 | 0.55 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 162.12 Million | 156.25 Million | 579 Million | 151.38 Million | 148.15 Million | 142.68 Million |
| Cost of Revenue | 266 Thousand | - | - | - | - | - |
| Gross Profit | 161.85 Million | 156.25 Million | 579 Million | 151.38 Million | 148.15 Million | 142.68 Million |
| Operating Expenses | 28.52 Million | 29.95 Million | 111.47 Million | 29.9 Million | 27.74 Million | 27.44 Million |
| Selling, General and Administrative Expenses | - | - | - | 2 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -28.52 Million | -29.95 Million | -111.47 Million | -29.9 Million | 27.74 Million | 27.44 Million |
| Cost and Expenses | -28.8 Million | -33.64 Million | -134.08 Million | -38.13 Million | 40.85 Million | 38.63 Million |
| Operating Income | 133.32 Million | 122.6 Million | 444.91 Million | 113.24 Million | 107.3 Million | 104.04 Million |
| Interest Expense | 14.67 Million | 8.04 Million | 32.21 Million | 8.06 Million | 8.05 Million | 8.04 Million |
| Income Tax Expense | 26.56 Million | 25.51 Million | 90.59 Million | 21.76 Million | 23.34 Million | 23.76 Million |
| Earnings before Tax | 118.64 Million | 114.56 Million | 412.7 Million | 105.18 Million | 107.3 Million | 104.04 Million |
| Net Income | 92.07 Million | 89.05 Million | 322.11 Million | 83.41 Million | 83.95 Million | 80.28 Million |
| Earnings Per Share Basic | 1.15 | 1.10 | - | 1.03 | 1.02 | 0.97 |
| Earnings Per Share Diluted | 1.13 | 1.08 | - | 1.01 | 1.00 | 0.95 |
| Weighted Average Shares Outstanding | 80.11 Million | 80.72 Million | 82.4 Million | 81 Million | 82.09 Million | 82.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.3 Million | 82.09 Million | 83.85 Million | 82.68 Million | 83.67 Million | 84.19 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.09 | -0.05 | - | 0.02 | 0.72 | 0.73 |
| Profit Margin | 0.57 | 0.57 | 0.56 | 0.55 | 0.57 | 0.56 |
| EBITDA | -14.67 Million | -8.04 Million | - | 3.02 Million | 107.3 Million | 104.04 Million |
| Earnings Before Tax Margin | 0.82 | 0.78 | 0.77 | 0.75 | 0.72 | 0.73 |
ARHTF
AGXPF
300698
PUFLF
WRIT
605006