Silver X Mining Corp. (AGXPF)
USD 0.09
(7.19%)
USD 0.09
(7.19%)
| Breakdown | 2023 | 2022 | 2021 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.95 Million | 13.87 Million | 4.89 Million | - | - | - |
| Cost of Revenue | 16.15 Million | 14.35 Million | 11.9 Million | - | 438.04 | 558.85 |
| Gross Profit | -204.55 Thousand | -479.93 Thousand | -7.01 Million | - | -438.04 | -558.85 |
| Operating Expenses | 3.43 Million | 4.05 Million | 7.59 Million | 3.82 Million | 227.31 Thousand | 286.1 Thousand |
| Selling, General and Administrative Expenses | 3.17 Million | 2.85 Million | 7.59 Million | 2.52 Million | 227.31 Thousand | 286.1 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 196.14 Thousand | - | 20.86 Thousand | - | - |
| Cost and Expenses | 19.59 Million | 18.4 Million | 19.5 Million | 3.82 Million | 227.75 Thousand | 286.66 Thousand |
| Operating Income | -6.15 Million | -479.93 Thousand | -14.61 Million | -3.8 Million | -227.75 Thousand | -286.65 Thousand |
| Interest Expense | 638.69 Thousand | 942.07 Thousand | 1.79 Million | 5152.00 | - | - |
| Income Tax Expense | 1.64 Million | 676 Thousand | -2.35 Million | 26.01 Thousand | 2.96 | 2.15 |
| Earnings before Tax | -10.78 Million | -8.57 Million | -18.09 Million | -3.81 Million | -281.23 Thousand | -251.99 Thousand |
| Net Income | -12.43 Million | -9.24 Million | -15.74 Million | -3.81 Million | -281.23 Thousand | -251.99 Thousand |
| Earnings Per Share Basic | -0.08 | -0.07 | -0.18 | -0.15 | -0.11 | -0.16 |
| Earnings Per Share Diluted | -0.08 | -0.07 | -0.18 | -0.15 | -0.11 | -0.16 |
| Weighted Average Shares Outstanding | 162.28 Million | 136 Million | 89.78 Million | 24.67 Million | 2.61 Million | 1.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.28 Million | 136 Million | 89.78 Million | 24.67 Million | 2.61 Million | 1.57 Million |
| Gross Margin | -0.01 | -0.03 | -1.43 | - | - | - |
| EBIT Margin | -0.51 | -0.23 | -2.95 | - | - | - |
| Profit Margin | -0.78 | -0.67 | -3.22 | - | - | - |
| EBITDA | -8.18 Million | -14.97 Million | -16.14 Million | -3.8 Million | -227.31 Thousand | -251.43 Thousand |
| Earnings Before Tax Margin | -0.39 | -0.03 | -2.99 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.24 Million | 4.75 Million | 15.95 Million | 4.46 Million | 2.08 Million | 4.65 Million |
| Cost of Revenue | 4.43 Million | 4.82 Million | 18.86 Million | 5.5 Million | 2.9 Million | 5.04 Million |
| Gross Profit | 1.8 Million | -69.93 Thousand | -2.91 Million | -1.04 Million | -811.49 Thousand | -394.27 Thousand |
| Operating Expenses | 1.07 Million | 740.92 Thousand | 3.23 Million | 853.29 Thousand | 645.05 Thousand | 1.16 Million |
| Selling, General and Administrative Expenses | 1.07 Million | 740.92 Thousand | - | 853.29 Thousand | 562.43 Thousand | 1.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 5.5 Million | 5.56 Million | 22.1 Million | 6.36 Million | 3.54 Million | 6.2 Million |
| Operating Income | 736.65 Thousand | -810.86 Thousand | -6.15 Million | -1.89 Million | -1.45 Million | -1.54 Million |
| Interest Expense | 278.89 Thousand | 63.94 Thousand | 638.69 Thousand | 140.6 Thousand | 123.82 Thousand | 253.15 Thousand |
| Income Tax Expense | 545.17 Thousand | -317.57 Thousand | 1.67 Million | 2.32 Million | -230 Thousand | -183 Thousand |
| Earnings before Tax | 380.84 Thousand | -916.17 Thousand | -10.98 Million | -6.1 Million | -2.34 Million | -1.42 Million |
| Net Income | -164.32 Thousand | -598.6 Thousand | -12.65 Million | -8.42 Million | -2.11 Million | -1.24 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.05 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.05 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 196.56 Million | 166.58 Million | 162.28 Million | 166.58 Million | 165.66 Million | 159.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 196.44 Million | 166.58 Million | 162.28 Million | 166.58 Million | 165.66 Million | 159.03 Million |
| Gross Margin | 0.29 | -0.01 | -0.18 | -0.23 | -0.39 | -0.08 |
| EBIT Margin | 0.11 | 0.08 | - | -0.29 | -0.47 | -0.20 |
| Profit Margin | -0.03 | -0.13 | -0.79 | -1.89 | -1.01 | -0.27 |
| EBITDA | 684.68 Thousand | 358.87 Thousand | - | -1.27 Million | -978.05 Thousand | -949.62 Thousand |
| Earnings Before Tax Margin | 0.12 | -0.17 | -0.39 | -0.42 | -0.70 | -0.33 |
300698
NSCI
ASKAUTOLTD
605006
NMIH
ARHTF