NetScientific plc (NSCI.L)
GBp 53.12
(-0.71%)
GBp 53.12
(-0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.44 Million | 1 Million | 1.1 Million | 394 Thousand | 735 Thousand | 245 Thousand |
| Cost of Revenue | 681 Thousand | 569 Thousand | 366 Thousand | 199 Thousand | 117 Thousand | 340 Thousand |
| Gross Profit | 764 Thousand | 435 Thousand | 741 Thousand | 195 Thousand | 618 Thousand | -95 Thousand |
| Operating Expenses | 5.73 Million | 4.93 Million | 3.77 Million | 3.07 Million | 4.16 Million | 3.21 Million |
| Selling, General and Administrative Expenses | 3.49 Million | 3.56 Million | 2.44 Million | 1.84 Million | 2.18 Million | 2.68 Million |
| Research and Development Expenses | 1.48 Million | 1.37 Million | 1.32 Million | 1.22 Million | 1.97 Million | 524 Thousand |
| Other Expenses | -758 Thousand | - | - | - | - | - |
| Cost and Expenses | 6.41 Million | 5.5 Million | 4.13 Million | 3.27 Million | 4.28 Million | 3.55 Million |
| Operating Income | -4.97 Million | -4.5 Million | -3.02 Million | -2.87 Million | -3.54 Million | -3.3 Million |
| Interest Expense | 171 Thousand | 55 Thousand | 22 Thousand | 28 Thousand | 22 Thousand | 12 Thousand |
| Income Tax Expense | 3.13 Million | -37 Thousand | -61 Thousand | -43 Thousand | -88 Thousand | -73 Thousand |
| Earnings before Tax | -2.77 Million | -3.71 Million | -2.92 Million | -2.38 Million | -3.63 Million | -4.07 Million |
| Net Income | -2.64 Million | -3.09 Million | -2.38 Million | -1.61 Million | -3.78 Million | -8.32 Million |
| Earnings Per Share Basic | -0.11 | -0.14 | -0.13 | -0.11 | -0.48 | -1.10 |
| Earnings Per Share Diluted | -0.11 | -0.14 | -0.13 | -0.11 | -0.48 | -1.10 |
| Weighted Average Shares Outstanding | 23.51 Million | 22.26 Million | 18.05 Million | 14.91 Million | 7.85 Million | 7.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.51 Million | 22.26 Million | 18.05 Million | 14.91 Million | 7.85 Million | 7.57 Million |
| Gross Margin | 0.53 | 0.43 | 0.67 | 0.49 | 0.84 | -0.39 |
| EBIT Margin | -3.12 | -4.14 | -2.51 | -6.92 | -4.72 | -12.42 |
| Profit Margin | -1.83 | -3.08 | -2.15 | -4.09 | -5.15 | -33.99 |
| EBITDA | -2.26 Million | -3.3 Million | -2.78 Million | -2.16 Million | -3.53 Million | -3.79 Million |
| Earnings Before Tax Margin | -3.44 | -4.48 | -2.74 | -7.31 | -4.82 | -13.49 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 675 Thousand | 1.44 Million | 770 Thousand | 1 Million | 613 Thousand | 391 Thousand |
| Cost of Revenue | 397 Thousand | 681 Thousand | 284 Thousand | 569 Thousand | 398 Thousand | 171 Thousand |
| Gross Profit | 278 Thousand | 764 Thousand | 486 Thousand | 435 Thousand | 215 Thousand | 220 Thousand |
| Operating Expenses | 3.25 Million | 5.73 Million | 2.48 Million | 4.93 Million | 2.69 Million | 2.2 Million |
| Selling, General and Administrative Expenses | 1.88 Million | - | 1.6 Million | - | 2.14 Million | 1.38 Million |
| Research and Development Expenses | 672 Thousand | - | 808 Thousand | - | 557 Thousand | 814 Thousand |
| Other Expenses | -691 Thousand | -758 Thousand | -67 Thousand | - | 3000.00 | - |
| Cost and Expenses | 3.64 Million | 6.41 Million | 2.76 Million | 5.5 Million | 3.09 Million | 2.37 Million |
| Operating Income | -2.97 Million | -4.97 Million | -1.99 Million | -4.5 Million | -2.48 Million | -1.98 Million |
| Interest Expense | - | 171 Thousand | 45 Thousand | 55 Thousand | 35 Thousand | 20 Thousand |
| Income Tax Expense | 17 Thousand | 3.13 Million | -17 Thousand | -37 Thousand | -8000.00 | -29 Thousand |
| Earnings before Tax | -1.13 Million | -2.77 Million | -1.63 Million | -3.71 Million | -2.02 Million | -1.68 Million |
| Net Income | -1.27 Million | -2.64 Million | -1.36 Million | -3.09 Million | -1.7 Million | -1.39 Million |
| Earnings Per Share Basic | -0.05 | - | -0.06 | - | -0.07 | -0.07 |
| Earnings Per Share Diluted | -0.05 | - | -0.06 | - | -0.07 | -0.07 |
| Weighted Average Shares Outstanding | 23.54 Million | 23.51 Million | 23.48 Million | 22.26 Million | 23.48 Million | 21.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.54 Million | 23.51 Million | 23.48 Million | 22.26 Million | 23.48 Million | 21.14 Million |
| Gross Margin | 0.41 | 0.53 | 0.63 | 0.43 | 0.35 | 0.56 |
| EBIT Margin | -4.06 | - | -2.29 | - | -3.71 | -4.71 |
| Profit Margin | -1.89 | -1.83 | -1.77 | -3.08 | -2.77 | -3.57 |
| EBITDA | -2.74 Million | - | -1.76 Million | - | -2.27 Million | -1.84 Million |
| Earnings Before Tax Margin | -4.41 | -3.44 | -2.59 | -4.48 | -4.05 | -5.07 |
ASKAUTOLTD
600313
ENQ
ARHTF
AGXPF
300698